{"text_format":"1","workbook":"xlsx","n_sheets":27,"sheets":["Conso Validation","Cover Page ","BCE Inc. IS Summary p2","EPMFormattingSheet","BCE Inc. IS HIST p3","BCE Inc Seg Info Summary p4","BCE Inc. Seg Info HIS p5","BCE Inc. Seg Info HIST p5","CTS HIST p6FMO-delete","CTS Summary p6","CTS HIST Info p7","CTS Metrics Summary p8","BCE Inc. Seg Info Summary p4","Bell Wireless Summary p6","Bell Wireless HIST p7","Bell Wireline Summary p8","Bell Wireline HIST p9","CTS HIST Info p9","Net Debt & Bell other info p10","BCE Inc. BS p11","BCE Inc. CF Summary p12","BCE Inc. CF HIST p13","Accomp Notes p14","Accomp Notes p15","Accomp Notes p16","Accomp Notes p17","Accomp Notes p18"],"not_rendered":{"charts":0,"images":32,"macros":0,"external_links":0,"defined_names":251,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Conso Validation","index":0,"n_rows":8,"n_cols":1,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[{"$f":"IF(_xll.EPMRetrieveData(,\"CONSOLIDATED\")=0,\"CONSOLIDATED\",\"IMPACTED\")","v":"IMPACTED"}]

{"sheet":"Cover Page ","index":1,"n_rows":39,"n_cols":11,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"T1"]
[]
[]
[]
[]
[]
[]
[null,null,"Relations avec les investisseurs, BCE"]
[null,null,"Thane Fotopoulos"]
[null,null,"514-870-4619"]
[null,null,"thane.fotopoulos@bell.ca"]
[]
[]
[]
[]
[null," ",null,null," ",null," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"BCE Inc. IS Summary p2","index":2,"n_rows":51,"n_cols":7,"rows_kept":51,"cut":false,"hidden":false,"merged":[[50,2,50,6],[49,1,49,6],[41,0,41,1]]}
[null,null,null,null,null,null,"BCE (1)"]
[null,null,null,null,null,null,"Données opérationnelles consolidées"]
[]
[]
[null,null,"T1","T1",null,"Variation","% de"]
["(en millions de dollars canadiens, sauf les montants liés aux actions) (non audité)",null,"2024","2023",null,"($)","variation"]
["Produits d’exploitation"]
["Tirés des services ",null,5192,5222,null,-30,-5.7449253159708924E-3]
["Tirés des produits",null,819,832,null,-13,-1.5625E-2]
["Total des produits d’exploitation",null,6011,6054,null,-43,-7.102741988767757E-3]
["Coûts d’exploitation",null,-3446,-3516,null,70,1.9908987485779295E-2]
["BAIIA ajusté (A)",null,2565,2538,null,27,1.0638297872340425E-2]
["Marge du BAIIA ajusté (B) (3)",null,0.42671768424554984,0.41922695738354809,null,null,0.80000000000000071]
["Coûts liés aux indemnités de départ, aux acquisitions et autres",null,-229,-49,null,-180,"n.s."]
["Amortissement des immobilisations corporelles",null,-946,-918,null,-28,-3.0501089324618737E-2]
["Amortissement des immobilisations incorporelles",null,-316,-283,null,-33,-0.1166077738515901]
["Charges financières"]
["Charges d’intérêts",null,-416,-344,null,-72,-0.20930232558139536]
["Rendements nets au titre des régimes d’avantages postérieurs à l’emploi",null,16,27,null,-11,-0.40740740740740738]
["Perte de valeur d’actifs",null,-13,-34,null,21,0.61764705882352944]
["Autres (charges) produits",null,-38,121,null,-159,"n.s."]
["Impôt sur le résultat",null,-166,-270,null,104,0.38518518518518519]
["Bénéfice net",null,457,788,null,-331,-0.42005076142131981]
[]
["Bénéfice net attribuable aux :"]
["Actionnaires ordinaires",null,402,725,null,-323,-0.44551724137931037]
["Actionnaires privilégiés",null,47,46,null,1,2.1739130434782608E-2]
["Détenteurs de participations ne donnant pas le contrôle ",null,8,17,null,-9,-0.52941176470588236]
["Bénéfice net",null,457,788,null,-331,-0.42005076142131981]
[]
["Bénéfice net par action ordinaire – de base et dilué",null,0.44064452482735944,0.79486898366407188,null,-0.35000000000000003,-0.443]
[]
["Dividendes par action ordinaire",null,0.99750000000000005,0.96750000000000003,null,3.0000000000000027E-2,3.1007751937984523E-2]
["Nombre moyen pondéré d’actions ordinaires en circulation – de base (en millions)",null,912.3,912.1]
["Nombre moyen pondéré d’actions ordinaires en circulation – dilué (en millions)",null,912.3,912.3]
["Nombre d’actions ordinaires en circulation (en millions)",null,912.3,912.2]
[]
["Bénéfice net ajusté et BPA ajusté"]
["Bénéfice net attribuable aux actionnaires ordinaires",null,402,725,null,-323,-0.44551724137931037]
["Éléments de rapprochement :"]
["Coûts liés aux indemnités de départ, aux acquisitions et autres",null,229,49,null,180,"n.s."]
["  Pertes nettes (profits nets) lié(e)s à la valeur de marché sur dérivés utilisés à titre de \n      couverture économique des régimes de rémunération fondée sur des actions qui  \n      sont réglés en instruments de capitaux propres",null,90,-18,null,108,"n.s."]
["Pertes nettes sur placements",null,6,0,null,6,0]
["Perte de valeur d’actifs",null,13,34,null,-21,-0.61764705882352944]
["Impôt lié aux éléments de rapprochement ci-dessus",null,-85,-18,null,-67,"n.s."]
["Participations ne donnant pas le contrôle liées aux éléments de rapprochement ci-dessus",null,-1,0,null,-1,0]
["Bénéfice net ajusté (A)",null,654,772,null,-118,-0.15284974093264247]
["BPA ajusté (A)",null,0.71686945083854003,0.84639842122574283,null,-0.13,-0.15284974093264247]
["n.s. : non significatif"]
["(A) ","Le BAIIA ajusté représente un total des mesures sectorielles, le bénéfice net ajusté est une mesure financière non conforme aux PCGR et le BPA ajusté est un ratio non conforme aux PCGR. Voir la note 2.3 Total des mesures sectorielles, la note 2.1 Mesures financières non conformes aux PCGR et la note 2.2 Ratios non conformes aux PCGR dans les notes annexes du présent rapport pour en savoir plus sur ces mesures."]
["(B) ","La marge du BAIIA ajusté est définie comme le BAIIA ajusté divisé par les produits d’exploitation."]

{"sheet":"EPMFormattingSheet","index":3,"n_rows":125,"n_cols":26,"rows_kept":125,"cut":false,"hidden":true,"merged":[[36,2,37,2],[29,4,29,6],[27,1,47,1],[36,3,37,3],[0,1,0,11],[4,1,4,11],[5,1,5,11],[9,2,11,2],[12,2,14,2],[61,2,63,2],[54,4,54,6],[8,4,8,6],[8,8,8,10],[6,1,26,1],[15,3,16,3],[54,8,54,10],[53,1,73,1],[55,2,57,2],[58,2,60,2],[15,2,16,2],[29,8,29,10],[51,1,51,11],[52,1,52,11],[30,2,32,2],[33,2,35,2],[76,2,78,2],[75,8,75,10],[74,1,94,1],[64,2,66,2],[85,2,87,2],[88,2,90,2],[75,4,75,6],[67,2,69,2],[70,2,71,2],[91,2,92,2],[118,1,126,1],[121,7,121,11],[109,2,111,2],[112,2,114,2],[108,4,108,6],[108,8,108,10],[107,1,114,1],[117,1,117,11],[6,14,18,14],[21,14,28,14],[32,14,38,14],[120,2,122,2],[123,2,124,2],[119,4,119,6],[119,7,119,11],[97,1,97,11],[98,1,98,11],[101,2,103,2],[104,2,106,2],[100,4,100,6],[100,8,100,10],[99,1,106,1],[79,2,81,2],[82,2,84,2]]}
[null,"EPM Formatting Sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,false]
[]
[null,"Note: The format settings in lower sections overrides the ones in upper section if there are conflicts."]
[]
[null,"Hierarchy Level Formatting",null,null,null,null,null,null,null,null,null,null,null,null,"Help"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Formatting and \"Use\" Column:"]
[null,"Row",null,null,null,null,null,null,null,null,null,null,null,null,"In the \"1000\" and \"Label\" cells, define the format you want by using the standard Microsoft Office Excel cell formatting functions.\r\nBy default, all the format settings are applied and \"ALL\" is displayed in the \"Use\" column.\r\n\r\nYou can then specify which settings of the defined format you want to apply or define additional settings.To do so, double-click in a \"Use\" cell and define the format settings in the dialog box that opens, or directly enter the format settings in a \"Use\" cell, using a specific syntax, for example: (FontBold = Y) | (FontSize = 18).\r\n\t\t"]
[]
[null,null,null,null,"Data",null,null,"Use","Header",null,null,"Use"]
[]
[null,null,null,"Default Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Base Level Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[null,null,null,"Formatting on Specific Level:"]
[]
[null,null,null,{"$f":"IF(Y1=2, \"Level 1\", IF(Z1=TRUE, IF(A26-1=0, \"Lowest Level\",\"Lowest Level -\"&(A26-1)), \"Level 1\"))","v":"Level 1"},null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,{"$f":"IF(Y1=2, \"Level 2\", IF(Z1=TRUE, IF(A26-2=0, \"Lowest Level\",\"Lowest Level -\"&(A26-2)), \"Level 2\"))","v":"Level 2"},null,10000,null,"All",null,"Label",null,"All",null,null,"Priority to Row or Column"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"These options enable you to specify which one of the defined formats for rows or for columns will be applied first in case of conflicts. When you click the \"Priority to Column\" option, the \"Column\" section is displayed first in the formatting section and the \"Row\" section is displayed in second position in the formatting section and the precedence rules apply."]
[]
[null,null,null,{"$f":"IF(Y1=2, \"Level 3\", IF(Z1=TRUE, IF(A26-3=0, \"Lowest Level\",\"Lowest Level -\"&(A26-3)), \"Level 3\"))","v":"Level 3"},null,10000,null,"All",null,"Label",null,"All"]
[]
[3]
[]
[null,"Column"]
[]
[null,null,null,null,"Data",null,null,"Use","Header",null,null,"Use"]
[]
[null,null,null,"Default Format",null,10000,null,"All",null,"Label",null,"All",null,null,"Inner or Outer Dimension:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If a row or column axis contains more than one dimension, you can specify which dimension you want the defined format to be applied to; \"Inner dimension\" being the last dimension, Outer dimension\" being the first dimension in the axis."]
[]
[null,null,null,"Base Level Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[null,null,null,"Formatting on Specific Level:"]
[]
[null,null,null,{"$f":"IF(Y1=2, \"Level 1\", IF(Z1=TRUE, IF(A47-1=0, \"Lowest Level\",\"Lowest Level -\"&(A47-1)), \"Level 1\"))","v":"Level 1"},null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,{"$f":"IF(Y1=2, \"Level 2\", IF(Z1=TRUE, IF(A47-2=0, \"Lowest Level\",\"Lowest Level -\"&(A47-2)), \"Level 2\"))","v":"Level 2"},null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,{"$f":"IF(Y1=2, \"Level 3\", IF(Z1=TRUE, IF(A47-3=0, \"Lowest Level\",\"Lowest Level -\"&(A47-3)), \"Level 3\"))","v":"Level 3"},null,10000,null,"All",null,"Label",null,"All"]
[]
[3]
[]
[]
[]
[]
[null,"Dimension Member/Property Formatting"]
[]
[null,"Row"]
[null,null,null,null,"Data",null,null,"Use","Header",null,null,"Use"]
[]
[null,null,null,"Custom Member Default Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Calculated Member Default Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Inputable Member Default Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Local Member Default Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Changed Member Default Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Formatting on Specific Member/Property:"]
[]
[]
[null,"Column"]
[null,null,null,null,"Data",null,null,"Use","Header",null,null,"Use"]
[]
[null,null,null,"Custom Member Default Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Calculated Member Default Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Inputable Member Default Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Local Member Default Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Changed Member Default Format",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Formatting on Specific Member/Property:"]
[]
[]
[]
[]
[null,"Row and Column Banding"]
[]
[null,"Row"]
[null,null,null,null,"Data",null,null,"Use","Header",null,null,"Use"]
[]
[null,null,null,"Odd Formatting",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Even Formatting",null,10000,null,"All",null,"Label",null,"All"]
[]
[null,"Column"]
[null,null,null,null,"Data",null,null,"Use","Header",null,null,"Use"]
[]
[null,null,null,"Odd Formatting",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[null,null,null,"Even Formatting",null,10000,null,"All",null,"Label",null,"All"]
[]
[]
[]
[null,"Page Axis Formatting"]
[]
[null,null,null,null,"Header",null,null,"Use"]
[]
[null,null,null,"Default Format",null,"Label",null,"All"]
[]
[]
[null,null,null,"Formatting on Specific Dimension:"]

{"sheet":"BCE Inc. IS HIST p3","index":4,"n_rows":50,"n_cols":9,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,"BCE"]
[null,null,null,null,null,null,null,null,"Données opérationnelles consolidées – Tendance historique"]
[]
[]
[null,null,null,"TOTAL"]
["(en millions de dollars canadiens, sauf les montants liés aux actions) (non audité)","T1 24",null,"2023",null,"T4 23","T3 23","T2 23","T1 23"]
["Produits d’exploitation"]
["Tirés des services ",5192,null,21154,null,5348,5281,5303,5222]
["Tirés des produits",819,null,3519,null,1125,799,763,832]
["Total des produits d’exploitation",6011,null,24673,null,6473,6080,6066,6054]
["Coûts d’exploitation",-3446,null,-14256,null,-3906,-3413,-3421,-3516]
["BAIIA ajusté ",2565,null,10417,null,2567,2667,2645,2538]
["Marge du BAIIA ajusté ",0.42671768424554984,null,0.42220240748996879,null,0.39657036922601574,0.43865131578947369,0.43603692713484998,0.41922695738354809]
["Coûts liés aux indemnités de départ, aux acquisitions et autres",-229,null,-200,null,-41,-10,-100,-49]
["Amortissement des immobilisations corporelles",-946,null,-3745,null,-954,-937,-936,-918]
["Amortissement des immobilisations incorporelles",-316,null,-1173,null,-299,-295,-296,-283]
["Charges financières"]
["Charges d’intérêts",-416,null,-1475,null,-399,-373,-359,-344]
["Rendements nets au titre des régimes d’avantages postérieurs à l’emploi",16,null,108,null,27,27,27,27]
["Perte de valeur d’actifs",-13,null,-143,null,-109,0,0,-34]
["Autres (charges) produits",-38,null,-466,null,-147,-129,-311,121]
["Impôt sur le résultat",-166,null,-996,null,-210,-243,-273,-270]
["Bénéfice net ",457,null,2327,null,435,707,397,788]
[]
["Bénéfice net attribuable aux :"]
["Actionnaires ordinaires",402,null,2076,null,382,640,329,725]
["Actionnaires privilégiés",47,null,187,null,48,47,46,46]
["Détenteurs de participations ne donnant pas le contrôle",8,null,64,null,5,20,22,17]
["Bénéfice net",457,null,2327,null,435,707,397,788]
[]
["Bénéfice net par action ordinaire – de base et dilué",0.44064452482735944,null,2.2758167068625301,null,0.41934719699806378,0.70160052620039459,0.37,0.79486898366407188]
["Dividendes par action ordinaire",0.99750000000000005,null,3.87,null,0.96750000000000003,0.96750000000000003,0.96750000000000003,0.96750000000000003]
[]
["Nombre moyen pondéré d’actions ordinaires en circulation – de base (en millions)",912.3,null,912.2,null,912.3,912.3,912.2,912.1]
["Nombre moyen pondéré d’actions ordinaires en circulation – dilué (en millions)",912.3,null,912.2,null,912.3,912.3,912.5,912.3]
["Nombre d’actions ordinaires en circulation (en millions)",912.3,null,912.3,null,912.3,912.3,912.3,912.2]
[]
["Bénéfice net ajusté et BPA ajusté"]
["Bénéfice net attribuable aux actionnaires ordinaires",402,null,2076,null,382,640,329,725]
["Éléments de rapprochement :"]
["Coûts liés aux indemnités de départ, aux acquisitions et autres",229,null,200,null,41,10,100,49]
["Pertes nettes (profits nets) lié(e)s à la valeur de marché sur dérivés utilisés à titre de\n   couverture économique des régimes de rémunération fondée sur des actions qui \n   sont réglés en instruments de capitaux propres",90,null,103,null,-6,128,-1,-18]
["Pertes nettes sur participations mises en équivalence dans des entreprises \n   associées et des coentreprises",0,null,581,null,204,0,377,0]
["Pertes nettes (profits nets) sur placements",6,null,-80,null,-2,1,-79,0]
["Coûts liés au remboursement anticipé de la dette",0,null,1,null,0,0,1,0]
["Perte de valeur d’actifs",13,null,143,null,109,0,0,34]
["Impôt lié aux éléments de rapprochement ci-dessus",-85,null,-100,null,-39,-38,-5,-18]
["Participations ne donnant pas le contrôle liées aux éléments de rapprochement ci-dessus",-1,null,2,null,2,0,0,0]
["Bénéfice net ajusté ",654,null,2926,null,691,741,722,772]
["BPA ajusté",0.71686945083854003,null,3.2076299057224293,null,0.7589096252552926,0.812321859241394,0.79,0.84639842122574283]

{"sheet":"BCE Inc Seg Info Summary p4","index":5,"n_rows":35,"n_cols":6,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,"BCE (1)"]
[null,null,null,null,null,"Informations sectorielles"]
[]
[]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)","T1\n2024","T1\n2023",null,"Variation \n($)","% de \nvariation"]
[]
["Produits d’exploitation"]
["Bell Services de communications et de technologies (Bell SCT)",5375,5367,null,8,1.4905906465436929E-3]
["Bell Média",725,780,null,-55,-7.0512820512820512E-2]
["Éliminations intersectorielles",-89,-93,null,4,4.3010752688172046E-2]
["Au total",6011,6054,null,-43,-7.102741988767757E-3]
[]
["Coûts d’exploitation"]
["Bell SCT",-2927,-2961,null,34,1.1482607227288078E-2]
["Bell Média",-608,-648,null,40,6.1728395061728392E-2]
["Éliminations intersectorielles",89,93,null,-4,-4.3010752688172046E-2]
["Au total",-3446,-3516,null,70,1.9908987485779295E-2]
[]
["BAIIA ajusté"]
["Bell SCT",2448,2406,null,42,1.7456359102244388E-2]
["Marge",0.45500000000000002,0.44800000000000001,null,null,0.70000000000000062]
["Bell Média",117,132,null,-15,-0.11363636363636363]
["Marge",0.161,0.16900000000000001,null,null,-0.80000000000000071]
["Au total",2565,2538,null,27,1.0638297872340425E-2]
["Marge",0.42699999999999999,0.41899999999999998,null,null,0.80000000000000071]
[]
["Dépenses d’investissement"]
["Bell SCT",975,1052,null,77,7.3193916349809887E-2]
["Intensité du capital (A) (3)",0.18139534883720931,0.19601267002049563,null,null,1.5000000000000013]
["Bell Média",27,34,null,7,0.20588235294117646]
["Intensité du capital ",3.7241379310344824E-2,4.3589743589743588E-2,null,null,0.7]
["Au total",1002,1086,null,84,7.7348066298342538E-2]
["Intensité du capital ",0.16669439361171187,0.17938553022794845,null,null,1.1999999999999984]
[]
["(A) L’intensité du capital correspond aux dépenses d’investissement divisées par les produits d’exploitation."]

{"sheet":"BCE Inc. Seg Info HIS p5","index":6,"n_rows":31,"n_cols":9,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,"BCE"]
[null,null,null,null,null,null,null,null,"Informations sectorielles – Tendance historique"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)","T1 24",null,"TOTAL\n2023",null,"T4 23","T3 23","T2 23","T1 23"]
[]
["Produits d’exploitation"]
["Bell SCT",5375,null,21926,null,5744,5461,5354,5367]
["Bell Média",725,null,3117,null,822,710,805,780]
["Éliminations intersectorielles",-89,null,-370,null,-93,-91,-93,-93]
["Au total ",6011,null,24673,null,6473,6080,6066,6054]
[]
["Coûts d’exploitation"]
["Bell SCT",-2927,null,-12206,null,-3325,-2997,-2923,-2961]
["Bell Média",-608,null,-2420,null,-674,-507,-591,-648]
["Éliminations intersectorielles",89,null,370,null,93,91,93,93]
["Au total ",-3446,null,-14256,null,-3906,-3413,-3421,-3516]
[]
["BAIIA ajusté"]
["Bell SCT",2448,null,9720,null,2419,2464,2431,2406]
["Marge",0.45500000000000002,null,0.443,null,0.42099999999999999,0.45100000000000001,0.45400000000000001,0.44800000000000001]
["Bell Média",117,null,697,null,148,203,214,132]
["Marge",0.161,null,0.224,null,0.18,0.28599999999999998,0.26600000000000001,0.16900000000000001]
["Au total ",2565,null,10417,null,2567,2667,2645,2538]
["Marge",0.42699999999999999,null,0.42199999999999999,null,0.39700000000000002,0.439,0.436,0.41899999999999998]
[]
["Dépenses d’investissement"]
["Bell SCT",975,null,4421,null,975,1123,1271,1052]
["Intensité du capital",0.18139534883720931,null,0.20163276475417313,null,0.16974233983286907,0.2056399926753342,0.23699999999999999,0.19601267002049563]
["Bell Média",27,null,160,null,54,36,36,34]
["Intensité du capital",3.7241379310344824E-2,null,5.1331408405518128E-2,null,6.569343065693431E-2,5.0704225352112678E-2,4.4999999999999998E-2,4.3589743589743588E-2]
["Au total",1002,null,4581,null,1029,1159,1307,1086]
["Intensité du capital",0.16669439361171187,null,0.18566854456288251,null,0.15896802101035068,0.19062499999999999,0.215,0.17938553022794845]

{"sheet":"BCE Inc. Seg Info HIST p5","index":7,"n_rows":63,"n_cols":20,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CORPORATE","CONSOL"]
["ACTUAL","ACTUAL"]
["ALL_DS","ALL_DS","All Data Sources"]
["All Posting Levels","BCE_CONS - BCE"]
["Canadian Dollar","F_CLO - Closing Balance"]
["All Trading Partners","BCE - BCE Consolidated."]
["Year To Date","ALL_POSTING - All posting levels (C)"]
["Quarter to date","CAD - Canadian Dollar"]
[null,"All Trading Partners"]
[null,"YTD - Year To Date"]
[]
[]
[]
[]
[null,null,null,null,"2022.Q4 - 2022.Q4",null,"2021.Q4 - 2021.Q4"]
[null,null,"Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BCE (2)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Segmented Data - Historical Trend"]
[]
[null,null,null,"(In millions of Canadian dollars, except where otherwise indicated) (unaudited)","TOTAL\n2022",null,"Q4 22","Q3 22","Q2 22","Q1 22",null,"TOTAL\n2021",null,"Q4 21","Q3 21","Q2 21","Q1 21",null,"CY Check","PY Check"]
[]
[null,null,null,"Operating revenues"]
[null,"T401000 - Total Revenue","WRLESS","Bell Wireless",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$23,$A$2,$A$3,$A$4,$A$5,E15,$A$6,$A$7,$C$23)/1000000,0)","v":0},null,{"$f":"E23-H23-I23-J23","v":-6922},2466,2246,2210,null,8999,null,2475,2296,2128,2100,null,{"$f":"SUM(G23:J23)=E23","v":true},{"$f":"SUM(N23:Q23)=L23","v":true}]
[null,null,"WRLINE","Bell Wireline",{"$f":"(ROUND(_xll.EPMRetrieveData($A$1,$B$23,$A$2,$C$24,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0))-1","v":-1},null,{"$f":"E24-H24-I24-J24","v":-9055},3046,2995,3013,null,12178,null,3079,3015,3003,3081,null,{"$f":"SUM(G24:J24)=E24","v":true},{"$f":"SUM(N24:Q24)=L24","v":true}]
[null,null,"Bell_Media","Bell Media",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$23,$A$2,$C$25,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0)","v":3254},null,{"$f":"E25-H25-I25-J25","v":889},719,821,825,null,3036,null,849,719,755,713,null,true,true]
[null,null,null,"Inter-segment eliminations",{"$f":"E27-E23-E24-E25","v":20921},null,{"$f":"E26-H26-I26-J26","v":21527},-207,-201,-198,null,-764,null,-194,-194,-188,-188,null,true,true]
[null,null,"BELL","Total ",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$23,$A$2,$C$27,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0)","v":24174},null,{"$f":"E27-H27-I27-J27","v":6439},6024,5861,5850,null,23449,null,6209,5836,5698,5706,null,true,true]
[]
[null,null,null,"Operating costs"]
[null,null,null,"Bell Wireless",{"$f":"(E37-E23)","v":0},null,{"$f":"E30-H30-I30-J30","v":3775},-1377,-1197,-1201,null,-5146,null,-1524,-1286,-1159,-1177,null,true,true]
[null,null,null,"Bell Wireline",{"$f":"E39-E24","v":1},null,{"$f":"E31-H31-I31-J31","v":5056},-1729,-1680,-1646,null,-6863,null,-1753,-1682,-1710,-1718,null,true,true]
[null,null,null,"Bell Media",{"$f":"E41-E25","v":-2509},null,{"$f":"E32-H32-I32-J32","v":-760},-537,-595,-617,null,-2311,null,-696,-504,-541,-570,null,true,true]
[null,null,null,"Inter-segment eliminations",{"$f":"-E26","v":-20921},null,{"$f":"E33-H33-I33-J33","v":-21527},207,201,198,null,764,null,194,194,188,188,null,true,true]
[null,null,null,"Total ",{"$f":"E43-E27","v":-13975},null,{"$f":"E34-H34-I34-J34","v":-4002},-3436,-3271,-3266,null,-13556,null,-3779,-3278,-3222,-3277,null,true,true]
[]
[null,null,null,"Adjusted EBITDA"]
[null,"T6CCCCA - EBITDA",null,"Bell Wireless",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$37,$A$2,$C$23,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0)","v":0},null,{"$f":"E37-H37-I37-J37","v":-3147},1089,1049,1009,null,3853,null,951,1010,969,923,null,{"$f":"SUM(G37:J37)=E37","v":true},{"$f":"SUM(N37:Q37)=L37","v":true}]
[null,null,null,"Margin",{"$f":"ROUND(E37/E23,3)","v":{"$error":"#DIV/0!"}},null,{"$f":"ROUND(G37/G23,3)","v":0.45500000000000002},0.442,0.46700000000000003,0.45700000000000002,null,0.42799999999999999,null,0.38400000000000001,0.43989547038327526,0.45500000000000002,0.44]
[null,null,null,"Bell Wireline",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$37,$A$2,$C$24,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0)","v":0},null,{"$f":"E39-H39-I39-J39","v":-3999},1317,1315,1367,null,5315,null,1326,1333,1293,1363,null,{"$f":"SUM(G39:J39)=E39","v":true},true]
[null,null,null,"Margin",{"$f":"ROUND(E39/E24,3)","v":0},null,{"$f":"ROUND(G39/G24,3)","v":0.442},0.432,0.439,0.45400000000000001,null,0.436,null,0.43099999999999999,0.44212271973466005,0.43099999999999999,0.442]
[null,null,null,"Bell Media",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$37,$A$2,$C$25,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0)","v":745},null,{"$f":"E41-H41-I41-J41","v":129},182,226,208,null,725,null,153,215,214,143,null,true,true]
[null,null,null,"Margin",{"$f":"ROUND(E41/E25,3)","v":0.22900000000000001},null,{"$f":"ROUND(G41/G25,3)","v":0.14499999999999999},0.253,0.27500000000000002,0.252,null,0.23899999999999999,null,0.18,0.29902642559109877,0.28299999999999997,0.20100000000000001]
[null,null,null,"Total ",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$37,$A$2,$C$27,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0)","v":10199},null,{"$f":"E43-H43-I43-J43","v":2437},2588,2590,2584,null,9893,null,2430,2558,2476,2429,null,true,true]
[null,null,null,"Margin",{"$f":"ROUND(E43/E27,3)","v":0.42199999999999999},null,{"$f":"ROUND(G43/G27,3)","v":0.378},0.43,0.442,0.442,null,0.42199999999999999,null,0.39100000000000001,0.43831391363947908,0.435,0.42599999999999999]
[]
[null,null,null,"Capital expenditures"]
[null,"TCFCapEx",null,"Bell Wireless",1084,null,{"$f":"E47-H47-I47-J47","v":308},248,280,248,null,{"$f":"SUM(N47:Q47)","v":1120},null,273,255,306,286,null,{"$f":"SUM(G47:J47)=E47","v":true},true]
[null,null,null,"Capital intensity",{"$f":"E47/E23","v":{"$error":"#DIV/0!"}},null,{"$f":"G47/G23","v":-4.4495810459404796E-2},0.10056772100567721,0.1246660730186999,{"$f":"J47/J23","v":0.11221719457013575},{"$error":"#DIV/0!"},0.12445827314146016,{"$error":"#DIV/0!"},0.11030303030303031,0.11106271777003485,0.14379699248120301,{"$f":"Q47/Q23","v":0.1361904761904762}]
[null,null,null,"Bell Wireline",3887,null,{"$f":"E49-H49-I49-J49","v":1251},1038,910,688,null,{"$f":"SUM(N49:Q49)","v":3612},null,1141,884,880,707,null,true,true]
[null,null,null,"Capital intensity",{"$f":"E49/E24","v":-3887},null,{"$f":"G49/G24","v":-0.13815571507454444},0.34077478660538413,0.30383973288814692,{"$f":"J49/J24","v":0.22834384334550281},{"$error":"#DIV/0!"},{"$f":"L49/L24","v":0.29660042699950728},{"$error":"#DIV/0!"},0.37057486196817147,0.29320066334991707,{"$f":"P49/P24","v":0.29304029304029305},0.22947095098993833]
[null,null,"SAPCO_2300_CONS - Bell Media","Bell Media",162,null,{"$f":"E51-H51-I51-J51","v":79},31,29,23,null,120,null,52,25,24,19,null,true,true]
[null,null,null,"Capital intensity",{"$f":"E51/E25","v":4.9784880147510757E-2},null,{"$f":"G51/G25","v":8.8863892013498313E-2},4.3115438108484005E-2,3.5322777101096221E-2,{"$f":"J51/J25","v":2.7878787878787878E-2},{"$error":"#DIV/0!"},3.9525691699604744E-2,{"$error":"#DIV/0!"},6.1248527679623084E-2,3.4770514603616132E-2,{"$f":"P51/P25","v":3.1788079470198675E-2},2.6647966339410939E-2]
[null,null,"BCE_CONS - BCE","Total",{"$f":"-ROUND(_xll.EPMRetrieveData($B$1,$B$47,$B$2,$C$53,$B$3,$B$4,$B$5,E15,$B$7,$B$8,$B$9,$B$10)/1000000,0)","v":5133},null,{"$f":"E53-H53-I53-J53","v":1638},1317,1219,{"$f":"J47+J49+J51","v":959},{"$f":"K47+K49+K51","v":0},4852,0,1466,1164,1210,{"$f":"Q47+Q49+Q51","v":1012},null,true,true]
[null,null,null,"Capital intensity",{"$f":"E53/E27","v":0.21233556713824769},null,{"$f":"G53/G27","v":0.25438732722472435},0.21862549800796813,0.20798498549735539,{"$f":"J53/J27","v":0.16393162393162394},{"$error":"#DIV/0!"},{"$f":"L53/L27","v":0.20691713932363853},{"$error":"#DIV/0!"},0.23610887421484941,{"$f":"O53/O27","v":0.19945167923235094},{"$f":"P53/P27","v":0.21235521235521235},{"$f":"Q53/Q27","v":0.17735716789344549}]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"E47+E49+E51=E53","v":true},true,true,true,true,true,true,true,true,true,true,true,{"$f":"Q47+Q49+Q51=Q53","v":true}]
[null,null,null,null,{"$f":"E37+E39+E41=E43","v":false},{"$f":"F37+F39+F41=F43","v":true},false,true,true,true,true,true,true,true,true,true,true]
[null,null,null,null,{"$f":"E30+E31+E32+E33=E34","v":false},{"$f":"F30+F31+F32+F33=F34","v":true},false,true,true,true,true,true,true,{"$f":"N30+N31+N32+N33=N34","v":true},true,true,true]
[null,null,null,null,{"$f":"E23+E24+E25+E26=E27","v":true},{"$f":"F23+F24+F25+F26=F27","v":true},true,true,true,true,true,true,true,true,true,true,true]

{"sheet":"CTS HIST p6FMO-delete","index":8,"n_rows":44,"n_cols":13,"rows_kept":44,"cut":false,"hidden":true,"merged":[[41,0,41,11],[42,1,42,12],[43,1,44,12]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Bell Wireline (1) (2)"]
[]
[]
[null,null,"Q4",null,"Q4",null,null,null,"TOTAL",null,"TOTAL"]
["(In millions of Canadian dollars, except where otherwise indicated) (unaudited)",null,2022,null,2021,null,"% change",null,2022,null,2021,null,"% change"]
["Bell Wireline"]
["Operating revenues"]
["Data ",null,{"$f":"'Bell Wireline HIST p9'!G24","v":-5914},null,{"$f":"'Bell Wireline HIST p9'!N24","v":1986},null,{"$f":"IF(OR(((ABS(C9-E9)/E9))>100%,((ABS(C9-E9)/E9))<-100%),\"n.m.\",((C9-E9)/ABS(E9)))","v":"n.m."},{"$f":"(C9-F9)/F9","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E24","v":0},null,{"$f":"'Bell Wireline HIST p9'!O24+'Bell Wireline HIST p9'!P24+'Bell Wireline HIST p9'!Q24+'Bell Wireline HIST p9'!N24","v":7871},null,{"$f":"IF(OR(((ABS(I9-K9)/K9))>100%,((ABS(I9-K9)/K9))<-100%),\"n.m.\",((I9-K9)/ABS(K9)))","v":-1}]
["Voice",null,{"$f":"'Bell Wireline HIST p9'!G25","v":-2266},null,{"$f":"'Bell Wireline HIST p9'!N25","v":779},null,{"$f":"IF(OR(((ABS(C10-E10)/E10))>100%,((ABS(C10-E10)/E10))<-100%),\"n.m.\",((C10-E10)/ABS(E10)))","v":"n.m."},{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E25","v":0},null,{"$f":"'Bell Wireline HIST p9'!O25+'Bell Wireline HIST p9'!P25+'Bell Wireline HIST p9'!Q25+'Bell Wireline HIST p9'!N25","v":3154},null,{"$f":"IF(OR(((ABS(I10-K10)/K10))>100%,((ABS(I10-K10)/K10))<-100%),\"n.m.\",((I10-K10)/ABS(K10)))","v":-1}]
["Other services",null,{"$f":"'Bell Wireline HIST p9'!G26","v":-231},null,{"$f":"'Bell Wireline HIST p9'!N26","v":75},null,{"$f":"IF(OR(((ABS(C11-E11)/E11))>100%,((ABS(C11-E11)/E11))<-100%),\"n.m.\",((C11-E11)/ABS(E11)))","v":"n.m."},{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E26","v":1},null,{"$f":"'Bell Wireline HIST p9'!O26+'Bell Wireline HIST p9'!P26+'Bell Wireline HIST p9'!Q26+'Bell Wireline HIST p9'!N26","v":289},null,{"$f":"IF(OR(((ABS(I11-K11)/K11))>100%,((ABS(I11-K11)/K11))<-100%),\"n.m.\",((I11-K11)/ABS(K11)))","v":-0.9965397923875432}]
["External service revenues",null,{"$f":"'Bell Wireline HIST p9'!G27","v":-8411},null,{"$f":"'Bell Wireline HIST p9'!N27","v":2840},null,{"$f":"IF(OR(((ABS(C12-E12)/E12))>100%,((ABS(C12-E12)/E12))<-100%),\"n.m.\",((C12-E12)/ABS(E12)))","v":"n.m."},{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E27","v":1},null,{"$f":"'Bell Wireline HIST p9'!O27+'Bell Wireline HIST p9'!P27+'Bell Wireline HIST p9'!Q27+'Bell Wireline HIST p9'!N27","v":11314},null,{"$f":"IF(OR(((ABS(I12-K12)/K12))>100%,((ABS(I12-K12)/K12))<-100%),\"n.m.\",((I12-K12)/ABS(K12)))","v":-0.99991161392964467}]
["Inter-segment service revenues",null,{"$f":"'Bell Wireline HIST p9'!G28","v":-308},null,{"$f":"'Bell Wireline HIST p9'!N28","v":94},null,{"$f":"IF(OR(((ABS(C13-E13)/E13))>=100%,((ABS(C13-E13)/E13))<=-100%),\"n.m.\",((C13-E13)/ABS(E13)))","v":"n.m."},{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E28","v":-1},null,{"$f":"'Bell Wireline HIST p9'!O28+'Bell Wireline HIST p9'!P28+'Bell Wireline HIST p9'!Q28+'Bell Wireline HIST p9'!N28","v":358},null,{"$f":"IF(OR(((ABS(I13-K13)/K13))>=100%,((ABS(I13-K13)/K13))<=-100%),\"n.m.\",((I13-K13)/ABS(K13)))","v":"n.m."}]
["Operating service revenues",null,{"$f":"'Bell Wireline HIST p9'!G29","v":-8719},null,{"$f":"'Bell Wireline HIST p9'!N29","v":2934},null,{"$f":"IF(OR(((ABS(C14-E14)/E14))>100%,((ABS(C14-E14)/E14))<-100%),\"n.m.\",((C14-E14)/ABS(E14)))","v":"n.m."},{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E29","v":0},null,{"$f":"'Bell Wireline HIST p9'!O29+'Bell Wireline HIST p9'!P29+'Bell Wireline HIST p9'!Q29+'Bell Wireline HIST p9'!N29","v":11672},null,{"$f":"IF(OR(((ABS(I14-K14)/K14))>100%,((ABS(I14-K14)/K14))<-100%),\"n.m.\",((I14-K14)/ABS(K14)))","v":-1}]
["Data ",null,{"$f":"'Bell Wireline HIST p9'!G30","v":-302},null,{"$f":"'Bell Wireline HIST p9'!N30","v":132},null,{"$f":"IF(OR(((ABS(C15-E15)/E15))>100%,((ABS(C15-E15)/E15))<-100%),\"n.m.\",((C15-E15)/ABS(E15)))","v":"n.m."},{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E30","v":0},null,{"$f":"'Bell Wireline HIST p9'!O30+'Bell Wireline HIST p9'!P30+'Bell Wireline HIST p9'!Q30+'Bell Wireline HIST p9'!N30","v":463},null,-1]
["Equipment and other",null,{"$f":"'Bell Wireline HIST p9'!G31","v":-33},null,{"$f":"'Bell Wireline HIST p9'!N31","v":13},null,"n.m.",{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E31","v":0},null,{"$f":"'Bell Wireline HIST p9'!O31+'Bell Wireline HIST p9'!P31+'Bell Wireline HIST p9'!Q31+'Bell Wireline HIST p9'!N31","v":43},null,-1]
["External product revenues",null,{"$f":"'Bell Wireline HIST p9'!G32","v":-335},null,{"$f":"'Bell Wireline HIST p9'!N32","v":145},null,"n.m.",{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E32","v":0},null,{"$f":"'Bell Wireline HIST p9'!O32+'Bell Wireline HIST p9'!P32+'Bell Wireline HIST p9'!Q32+'Bell Wireline HIST p9'!N32","v":506},null,-1]
["Inter-segment product revenues",null,{"$f":"'Bell Wireline HIST p9'!G33","v":0},null,{"$f":"'Bell Wireline HIST p9'!N33","v":0},null,"n.m",0,{"$f":"'Bell Wireline HIST p9'!E33","v":0},null,{"$f":"'Bell Wireline HIST p9'!O33+'Bell Wireline HIST p9'!P33+'Bell Wireline HIST p9'!Q33+'Bell Wireline HIST p9'!N33","v":0},null,"n.m"]
["Operating product revenues",null,{"$f":"'Bell Wireline HIST p9'!G34","v":-335},null,{"$f":"'Bell Wireline HIST p9'!N34","v":145},null,"n.m.",{"$f":"(C19-F19)/F19","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E34","v":0},null,{"$f":"'Bell Wireline HIST p9'!O34+'Bell Wireline HIST p9'!P34+'Bell Wireline HIST p9'!Q34+'Bell Wireline HIST p9'!N34","v":506},null,-1]
["Total external revenues",null,{"$f":"'Bell Wireline HIST p9'!G35","v":-8747},null,{"$f":"'Bell Wireline HIST p9'!N35","v":2985},null,"n.m.",{"$f":"(C20-F20)/F20","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E35","v":0},null,{"$f":"'Bell Wireline HIST p9'!O35+'Bell Wireline HIST p9'!P35+'Bell Wireline HIST p9'!Q35+'Bell Wireline HIST p9'!N35","v":11820},null,-1]
["Total operating revenues",null,{"$f":"'Bell Wireline HIST p9'!G36","v":-9054},null,{"$f":"'Bell Wireline HIST p9'!N36","v":3079},null,"n.m.",{"$f":"(C21-F21)/F21","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E36","v":0},null,{"$f":"'Bell Wireline HIST p9'!O36+'Bell Wireline HIST p9'!P36+'Bell Wireline HIST p9'!Q36+'Bell Wireline HIST p9'!N36","v":12178},null,-1]
["Operating costs",null,{"$f":"'Bell Wireline HIST p9'!G37","v":5056},null,{"$f":"'Bell Wireline HIST p9'!N37","v":-1753},null,"n.m.",{"$f":"(-C22+F22)/F22","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E37","v":1},null,{"$f":"'Bell Wireline HIST p9'!O37+'Bell Wireline HIST p9'!P37+'Bell Wireline HIST p9'!Q37+'Bell Wireline HIST p9'!N37","v":-6863},null,"n.m."]
["Adjusted EBITDA",null,{"$f":"'Bell Wireline HIST p9'!G38","v":-3999},null,{"$f":"'Bell Wireline HIST p9'!N38","v":1326},null,"n.m.",{"$f":"(C23-F23)/F23","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E38","v":0},null,{"$f":"'Bell Wireline HIST p9'!O38+'Bell Wireline HIST p9'!P38+'Bell Wireline HIST p9'!Q38+'Bell Wireline HIST p9'!N38","v":5315},null,0]
["Adjusted EBITDA margin",null,{"$f":"'Bell Wireline HIST p9'!G39","v":0.442},null,{"$f":"'Bell Wireline HIST p9'!N39","v":0.43099999999999999},null,{"$f":"((ROUND(C24,3)-ROUND(E24,3))*100)","v":1.100000000000001},{"$f":"(C24-F24)*100","v":44.2},{"$f":"'Bell Wireline HIST p9'!E39","v":0},null,{"$f":"K23/K21","v":0.43644276564296269},null,{"$f":"((ROUND(I24,3)-ROUND(K24,3))*100)","v":-43.6}]
[]
["Capital expenditures ",null,{"$f":"'Bell Wireline HIST p9'!G41","v":1251},null,{"$f":"'Bell Wireline HIST p9'!N41","v":1141},null,{"$f":"IF(OR(((ABS(E26-C26)/E26))>100%,((ABS(E26-C26)/E26))<-100%),\"n.m.\",((E26-C26)/ABS(E26)))","v":-9.6406660823838738E-2},{"$f":"(-C26+F26)/F26","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E41","v":3887},null,{"$f":"'Bell Wireline HIST p9'!O41+'Bell Wireline HIST p9'!P41+'Bell Wireline HIST p9'!Q41+'Bell Wireline HIST p9'!N41","v":3612},null,{"$f":"IF(OR(((ABS(K26-I26)/K26))>100%,((ABS(K26-I26)/K26))<-100%),\"n.m.\",((K26-I26)/ABS(K26)))","v":-7.6135105204872641E-2}]
["Capital intensity ",null,{"$f":"'Bell Wireline HIST p9'!G42","v":-0.13815571507454444},null,{"$f":"'Bell Wireline HIST p9'!N42","v":0.37057486196817147},null,{"$f":"((ROUND(E27,3)-ROUND(C27,3))*100)","v":50.9},{"$f":"(-(C27-F27)*100)","v":13.815571507454443},{"$f":"'Bell Wireline HIST p9'!E42","v":-3887},null,{"$f":"K26/K21","v":0.29660042699950728},null,{"$f":"((ROUND(K27,3)-ROUND(I27,3))*100)","v":388729.7}]
["Retail high-speed Internet subscribers(4) "]
["Retail net subscriber activations",null,{"$f":"'Bell Wireline HIST p9'!G44","v":63465.865849099995},null,{"$f":"'Bell Wireline HIST p9'!N44","v":47618},null,{"$f":"IF(OR(((ABS(C29-E29)/E29))>100%,((ABS(C29-E29)/E29))<-100%),\"n.m.\",((C29-E29)/ABS(E29)))","v":0.33281250470620344},{"$f":"(C29-F29)/F29","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E44","v":201762},null,{"$f":"'Bell Wireline HIST p9'!O44+'Bell Wireline HIST p9'!P44+'Bell Wireline HIST p9'!Q44+'Bell Wireline HIST p9'!N44","v":152285},null,{"$f":"IF(OR(((ABS(I29-K29)/K29))>100%,((ABS(I29-K29)/K29))<-100%),\"n.m.\",((I29-K29)/ABS(K29)))","v":0.32489739632925108}]
["Retail subscribers EOP(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G45","v":4258570},null,{"$f":"'Bell Wireline HIST p9'!N45","v":3861652.7233591001},null,0.10278430119828,{"$f":"(C30-F30)/F30","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E45","v":4258570},null,{"$f":"'Bell Wireline HIST p9'!L45","v":3861652.7233591001},null,0.10278430119828]
["Retail TV subscribers(4)"]
["Retail net subscriber activations (losses) ",null,{"$f":"'Bell Wireline HIST p9'!G47","v":14183},null,{"$f":"'Bell Wireline HIST p9'!N47","v":6049},null,"n.m.",{"$f":"-(C32-F32)/F32","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E47","v":5148},null,{"$f":"'Bell Wireline HIST p9'!O47+'Bell Wireline HIST p9'!P47+'Bell Wireline HIST p9'!Q47+'Bell Wireline HIST p9'!N47","v":2530},null,"n.m."]
["   Internet protocol television (IPTV)",null,{"$f":"'Bell Wireline HIST p9'!G48","v":40209},null,{"$f":"'Bell Wireline HIST p9'!N48","v":29191},null,0.37744510294268779,{"$f":"(C33-F33)/F33","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E48","v":94400},null,{"$f":"'Bell Wireline HIST p9'!O48+'Bell Wireline HIST p9'!P48+'Bell Wireline HIST p9'!Q48+'Bell Wireline HIST p9'!N48","v":76068},null,0.24099489930062576]
["   Satellite",null,{"$f":"+'Bell Wireline HIST p9'!G49","v":-26026},null,{"$f":"+'Bell Wireline HIST p9'!N49","v":-23142},null,-0.12462189957652753,null,{"$f":"'Bell Wireline HIST p9'!E49","v":-89252},null,{"$f":"'Bell Wireline HIST p9'!O49+'Bell Wireline HIST p9'!P49+'Bell Wireline HIST p9'!Q49+'Bell Wireline HIST p9'!N49","v":-73538},null,-0.21368544154042807]
["Total retail subscribers EOP(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G50","v":2751498},null,{"$f":"'Bell Wireline HIST p9'!N50","v":2735010.1380113},null,6.0284463883884419E-3,{"$f":"(C35-F35)/F35","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E50","v":2751498},null,{"$f":"'Bell Wireline HIST p9'!L50","v":2735010.1380113},null,6.0284463883884419E-3]
["   IPTV(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G51","v":1988181},null,{"$f":"'Bell Wireline HIST p9'!N51","v":1882441.1380113999},null,5.6171669782091087E-2,{"$f":"(C36-F36)/F36","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E51","v":1988181},null,{"$f":"'Bell Wireline HIST p9'!L51","v":1882441.1380113999},null,5.6171669782091087E-2]
["   Satellite",null,{"$f":"'Bell Wireline HIST p9'!G52","v":763317},null,{"$f":"'Bell Wireline HIST p9'!N52","v":852568.9999999},null,-0.1046859550369653,null,{"$f":"'Bell Wireline HIST p9'!E52","v":763317},null,{"$f":"'Bell Wireline HIST p9'!N52","v":852568.9999999},null,-0.1046859550369653]
["Retail residential network access services (NAS)(4)"]
["Retail residential NAS lines net losses",null,{"$f":"'Bell Wireline HIST p9'!G54","v":-37878},null,{"$f":"'Bell Wireline HIST p9'!N54","v":-40211},null,5.8018950038546666E-2,{"$f":"-(C39-F39)/F39","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E54","v":-175788},null,{"$f":"'Bell Wireline HIST p9'!O54+'Bell Wireline HIST p9'!P54+'Bell Wireline HIST p9'!Q54+'Bell Wireline HIST p9'!N54","v":-185327},null,5.1471183367776958E-2]
["Retail residential NAS lines(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G55","v":2190771},null,{"$f":"'Bell Wireline HIST p9'!N55","v":2298605},null,-4.6912801460015967E-2,{"$f":"(C40-F40)/F40","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E55","v":2190771},null,{"$f":"'Bell Wireline HIST p9'!N55","v":2298605},null,-4.6912801460015967E-2]
[]
["n.m. : not meaningful"]
["(A)","In Q1 2022, as a result of the acquisition of EBOX and other related companies, our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 67,090, 9,025 and 3,456 subscribers, respectively."]
["(B)","In Q4 2022, as a result of the acquisition of Distributel Communications Limited (Distributel), our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 128,065, 2,315 and 64,498 subscribers, respectively."]

{"sheet":"CTS Summary p6","index":9,"n_rows":22,"n_cols":6,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,"Bell SCT (1)"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,"T1\n2024","T1\n2023",null,"% de variation"]
["Bell SCT"]
["Produits d’exploitation"]
["Services sans fil ",null,1774,1723,null,2.9599535693557749E-2]
["Services de données filaires",null,2012,2001,null,5.4972513743128436E-3]
["Services voix filaires",null,683,726,null,-5.9228650137741048E-2]
["Autres services sur fil",null,81,78,null,3.8461538461538464E-2]
["Produits externes tirés des services",null,4550,4528,null,4.8586572438162542E-3]
["Produits intersectoriels tirés des services",null,6,7,null,-0.14285714285714285]
["Produits d’exploitation tirés des services",null,4556,4535,null,4.6306504961411248E-3]
["Services sans fil ",null,684,626,null,9.2651757188498399E-2]
["Services sur fil",null,135,206,null,-0.3446601941747573]
["Produits externes/d’exploitation tirés des produits",null,819,832,null,-1.5625E-2]
["Total des produits externes ",null,5369,5360,null,1.6791044776119403E-3]
["Total des produits d’exploitation",null,5375,5367,null,1.4905906465436929E-3]
["Coûts d’exploitation",null,-2927,-2961,null,1.1482607227288078E-2]
["BAIIA ajusté",null,2448,2406,null,1.7456359102244388E-2]
["Marge du BAIIA ajusté",null,0.45544186046511625,0.44829513694801598,null,0.70000000000000062]
[]
["Dépenses d’investissement ",null,975,1052,null,7.3193916349809887E-2]
["Intensité du capital ",null,0.18139534883720931,0.19601267002049563,null,1.5000000000000013]

{"sheet":"CTS HIST Info p7","index":10,"n_rows":23,"n_cols":10,"rows_kept":23,"cut":false,"hidden":false,"merged":[[2,0,2,1]]}
[null,null,null,null,null,null,null,null,null,"Bell SCT – Tendance historique"]
[]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,"T1 24",null,"TOTAL\n2023",null,"T4 23","T3 23","T2 23","T1 23"]
["Bell SCT"]
["Produits d’exploitation"]
["Services sans fil ",null,1774,null,7120,null,1803,1828,1766,1723]
["Services de données filaires",null,2012,null,8084,null,2030,2032,2021,2001]
["Services voix filaires",null,683,null,2862,null,697,717,722,726]
["Autres services sur fil",null,81,null,312,null,81,78,75,78]
["Produits externes tirés des services",null,4550,null,18378,null,4611,4655,4584,4528]
["Produits intersectoriels tirés des services",null,6,null,29,null,8,7,7,7]
["Produits d’exploitation tirés des services",null,4556,null,18407,null,4619,4662,4591,4535]
["Services sans fil ",null,684,null,2885,null,961,672,626,626]
["Services sur fil",null,135,null,634,null,164,127,137,206]
["Produits externes/d’exploitation tirés des produits",null,819,null,3519,null,1125,799,763,832]
["Total des produits externes ",null,5369,null,21897,null,5736,5454,5347,5360]
["Total des produits d’exploitation",null,5375,null,21926,null,5744,5461,5354,5367]
["Coûts d’exploitation",null,-2927,null,-12206,null,-3325,-2997,-2923,-2961]
["BAIIA ajusté",null,2448,null,9720,null,2419,2464,2431,2406]
["Marge du BAIIA ajusté",null,0.45544186046511625,null,0.44330931314421235,null,0.42113509749303624,0.45119941402673502,0.45400000000000001,0.44829513694801565]
[]
["Dépenses d’investissement ",null,975,null,4421,null,975,1123,1271,1052]
["Intensité du capital ",null,0.18139534883720931,null,0.20163276475417313,null,0.16974233983286907,0.2056399926753342,0.23699999999999999,0.19601267002049563]

{"sheet":"CTS Metrics Summary p8","index":11,"n_rows":35,"n_cols":6,"rows_kept":35,"cut":false,"hidden":false,"merged":[[35,1,35,5],[30,1,30,5],[31,1,31,6],[32,1,32,6],[33,1,33,6],[34,1,34,6]]}
[null,null,null,null,null,"Indicateurs de Bell SCT (1)"]
[]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,"T1\n2024","T1\n2023",null,"% de variation"]
["Abonnés utilisant des téléphones mobiles (3)"]
["Activations brutes d’abonnés",null,507439,405535,null,0.25128287324152049]
["Services postpayés",null,366874,272609,null,0.34578829018851176]
["Services prépayés",null,140565,132926,null,5.746806493838677E-2]
["Activations (pertes) nettes d’abonnés",null,25208,26635,null,-5.3576121644452787E-2]
["Services postpayés",null,45247,43289,null,4.5230890064450552E-2]
["Services prépayés",null,-20039,-16654,null,-0.20325447339978384]
["Abonnés à la fin de la période (A)",null,10206452,9902492,null,3.0695303767980828E-2]
["Services postpayés (A)",null,9362275,9039947,null,3.5655961257294984E-2]
["Services prépayés",null,844177,862545,null,-2.1295120834275313E-2]
["Revenu moyen par utilisateur (RMU) combiné ($/mois) (3) (A)",null,58.14,58.152999999999999,null,0]
["Taux de désabonnement combiné (%) (moyen par mois) (3)",null,1.5900000000000001E-2,1.29E-2,null,-0.3000000000000001]
["Services postpayés",null,1.21E-2,8.9999999999999993E-3,null,-0.31000000000000005]
["Services prépayés",null,5.74E-2,5.28E-2,null,-0.45999999999999996]
["Activations d’abonnés utilisant des appareils mobiles (3)"]
["Activations nettes d’abonnés ",null,66406,70742,null,-6.1293149755449382E-2]
["Abonnés à la fin de la période",null,2798954,2509983,null,0.11512866820213523]
["Abonnés des services Internet haute vitesse de détail (3)"]
["Activations nettes d’abonnés des services de détail",null,31078,27274,null,0.13947349123707561]
["Abonnés des services de détail à la fin de la période (B) (C) (D)",null,4496712,4278497,null,5.1002723620000204E-2]
["Abonnés des services de télé sur protocole Internet (télé IP) de détail (3) (E)"]
["Activations nettes d’abonnés des services de télé IP de détail",null,14174,10899,null,0.30048628314524267]
["Abonnés des services de télé IP de détail à la fin de la période (D)",null,2084516,1999080,null,4.2737659323288713E-2]
["Services d’accès au réseau (SAR) résidentiels de détail (3)"]
["Pertes nettes d’abonnés des SAR résidentiels de détail",null,-43911,-46881,null,6.3351890957957388E-2]
["Abonnés des SAR résidentiels de détail (D)",null,1977706,2143890,null,-7.7515171020901261E-2]
[]
["(A)","Au T1 2024, nous avons ajusté notre clientèle d’abonnés des services postpayés utilisant des téléphones mobiles afin d’en retirer 105 802 abonnés des services d’affaires qui ne génèrent que très peu de produits ou pas de produits du tout."]
["(B)","Au T1 2024, nous avons retiré 11 645 abonnés des stations Turbo de notre clientèle d’abonnés des services Internet haute vitesse de détail, car nous n’annonçons plus activement ce produit dans la couverture de notre service sans fil jusqu’au domicile."]
["(C)","Au T1 2024, notre clientèle d’abonnés des services Internet haute vitesse de détail a augmenté de 3 850 abonnés à la suite d’une acquisition de petite envergure."]
["(D)","Au T2 2023, notre clientèle d’abonnés des services Internet haute vitesse de détail, des services de télé IP de détail et des SAR filaires résidentiels de détail a augmenté de 35 080 abonnés, de 243 abonnés et de 7 458 abonnés, respectivement, à la suite d’acquisitions de petite envergure."]
["(E)","Depuis le T1 2024, nous ne présentons plus le nombre d'abonnés du service de télé par satellite de détail, car ces derniers ne représentent plus une proportion importante de nos produits. En conséquence, les abonnés du service de télé par satellite ont été retirés de notre clientèle d’abonnés du service de télé de détail, et nous ne communiquons plus que le nombre d’abonnés des services de télé IP de détail."]

{"sheet":"BCE Inc. Seg Info Summary p4","index":12,"n_rows":43,"n_cols":12,"rows_kept":43,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,"BCE (1) (2)"]
[null,null,null,null,null,null,null,null,null,null,null,"Segmented Data "]
[]
[]
["(In millions of Canadian dollars, except where otherwise indicated) (unaudited)","Q4\n2022","Q4\n2021",null,"$ change","% change",null,"TOTAL\n2022","TOTAL\n2021",null,"$ change","% change"]
[]
["Operating revenues"]
["Bell Wireless",{"$f":"'BCE Inc. Seg Info HIST p5'!G23","v":-6922},{"$f":"'BCE Inc. Seg Info HIST p5'!N23","v":2475},null,{"$f":"B8-C8","v":-9397},{"$f":"IF(OR((+E8/(ABS(C8)))>100%,(+E8/(ABS(C8)))<-100%),\"n.m.\",(+E8/(ABS(C8))))","v":"n.m."},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E23","v":0},{"$f":"'BCE Inc. Seg Info HIST p5'!O23+'BCE Inc. Seg Info HIST p5'!P23+'BCE Inc. Seg Info HIST p5'!Q23+'BCE Inc. Seg Info HIST p5'!N23","v":8999},null,{"$f":"H8-I8","v":-8999},{"$f":"IF(OR((+K8/(ABS(I8)))>100%,(+K8/(ABS(I8)))<-100%),\"n.m.\",(+K8/(ABS(I8))))","v":-1}]
["Bell Wireline",{"$f":"'BCE Inc. Seg Info HIST p5'!G24","v":-9055},{"$f":"'BCE Inc. Seg Info HIST p5'!N24","v":3079},null,{"$f":"B9-C9","v":-12134},{"$f":"IF(OR((+E9/(ABS(C9)))>100%,(+E9/(ABS(C9)))<-100%),\"n.m.\",(+E9/(ABS(C9))))","v":"n.m."},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E24","v":-1},{"$f":"'BCE Inc. Seg Info HIST p5'!O24+'BCE Inc. Seg Info HIST p5'!P24+'BCE Inc. Seg Info HIST p5'!Q24+'BCE Inc. Seg Info HIST p5'!N24","v":12178},null,{"$f":"H9-I9","v":-12179},{"$f":"IF(OR((+K9/(ABS(I9)))>100%,(+K9/(ABS(I9)))<-100%),\"n.m.\",(+K9/(ABS(I9))))","v":"n.m."}]
["Bell Media",{"$f":"'BCE Inc. Seg Info HIST p5'!G25","v":889},{"$f":"'BCE Inc. Seg Info HIST p5'!N25","v":849},null,{"$f":"B10-C10","v":40},{"$f":"IF(OR((+E10/(ABS(C10)))>100%,(+E10/(ABS(C10)))<-100%),\"n.m.\",(+E10/(ABS(C10))))","v":4.7114252061248529E-2},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E25","v":3254},{"$f":"'BCE Inc. Seg Info HIST p5'!O25+'BCE Inc. Seg Info HIST p5'!P25+'BCE Inc. Seg Info HIST p5'!Q25+'BCE Inc. Seg Info HIST p5'!N25","v":3036},null,{"$f":"H10-I10","v":218},{"$f":"IF(OR((+K10/(ABS(I10)))>100%,(+K10/(ABS(I10)))<-100%),\"n.m.\",(+K10/(ABS(I10))))","v":7.180500658761528E-2}]
["Inter-segment eliminations",{"$f":"'BCE Inc. Seg Info HIST p5'!G26","v":21527},{"$f":"'BCE Inc. Seg Info HIST p5'!N26","v":-194},null,{"$f":"B11-C11","v":21721},{"$f":"IF(OR((+E11/(ABS(C11)))>100%,(+E11/(ABS(C11)))<-100%),\"n.m.\",(+E11/(ABS(C11))))","v":"n.m."},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E26","v":20921},{"$f":"'BCE Inc. Seg Info HIST p5'!O26+'BCE Inc. Seg Info HIST p5'!P26+'BCE Inc. Seg Info HIST p5'!Q26+'BCE Inc. Seg Info HIST p5'!N26","v":-764},null,{"$f":"H11-I11","v":21685},{"$f":"IF(OR((+K11/(ABS(I11)))>100%,(+K11/(ABS(I11)))<-100%),\"n.m.\",(+K11/(ABS(I11))))","v":"n.m."}]
["Total",{"$f":"'BCE Inc. Seg Info HIST p5'!G27","v":6439},{"$f":"'BCE Inc. Seg Info HIST p5'!N27","v":6209},null,{"$f":"B12-C12","v":230},{"$f":"IF(OR((+E12/(ABS(C12)))>100%,(+E12/(ABS(C12)))<-100%),\"n.m.\",(+E12/(ABS(C12))))","v":3.70430020937349E-2},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E27","v":24174},{"$f":"'BCE Inc. Seg Info HIST p5'!O27+'BCE Inc. Seg Info HIST p5'!P27+'BCE Inc. Seg Info HIST p5'!Q27+'BCE Inc. Seg Info HIST p5'!N27","v":23449},null,{"$f":"H12-I12","v":725},{"$f":"IF(OR((+K12/(ABS(I12)))>100%,(+K12/(ABS(I12)))<-100%),\"n.m.\",(+K12/(ABS(I12))))","v":3.0918162821442278E-2}]
[]
["Operating costs"]
["Bell Wireless",{"$f":"'BCE Inc. Seg Info HIST p5'!G30","v":3775},{"$f":"'BCE Inc. Seg Info HIST p5'!N30","v":-1524},null,{"$f":"B15-C15","v":5299},{"$f":"IF(OR((+E15/(ABS(C15)))>100%,(+E15/(ABS(C15)))<-100%),\"n.m.\",(+E15/(ABS(C15))))","v":"n.m."},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E30","v":0},{"$f":"'BCE Inc. Seg Info HIST p5'!O30+'BCE Inc. Seg Info HIST p5'!P30+'BCE Inc. Seg Info HIST p5'!Q30+'BCE Inc. Seg Info HIST p5'!N30","v":-5146},null,{"$f":"H15-I15","v":5146},{"$f":"IF(OR((+K15/(ABS(I15)))>100%,(+K15/(ABS(I15)))<-100%),\"n.m.\",(+K15/(ABS(I15))))","v":1}]
["Bell Wireline",{"$f":"'BCE Inc. Seg Info HIST p5'!G31","v":5056},{"$f":"'BCE Inc. Seg Info HIST p5'!N31","v":-1753},null,{"$f":"B16-C16","v":6809},{"$f":"IF(OR((+E16/(ABS(C16)))>100%,(+E16/(ABS(C16)))<-100%),\"n.m.\",(+E16/(ABS(C16))))","v":"n.m."},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E31","v":1},{"$f":"'BCE Inc. Seg Info HIST p5'!O31+'BCE Inc. Seg Info HIST p5'!P31+'BCE Inc. Seg Info HIST p5'!Q31+'BCE Inc. Seg Info HIST p5'!N31","v":-6863},null,{"$f":"H16-I16","v":6864},{"$f":"IF(OR((+K16/(ABS(I16)))>100%,(+K16/(ABS(I16)))<-100%),\"n.m.\",(+K16/(ABS(I16))))","v":"n.m."}]
["Bell Media",{"$f":"'BCE Inc. Seg Info HIST p5'!G32","v":-760},{"$f":"'BCE Inc. Seg Info HIST p5'!N32","v":-696},null,{"$f":"B17-C17","v":-64},{"$f":"IF(OR((+E17/(ABS(C17)))>100%,(+E17/(ABS(C17)))<-100%),\"n.m.\",(+E17/(ABS(C17))))","v":-9.1954022988505746E-2},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E32","v":-2509},{"$f":"'BCE Inc. Seg Info HIST p5'!O32+'BCE Inc. Seg Info HIST p5'!P32+'BCE Inc. Seg Info HIST p5'!Q32+'BCE Inc. Seg Info HIST p5'!N32","v":-2311},null,{"$f":"H17-I17","v":-198},{"$f":"IF(OR((+K17/(ABS(I17)))>100%,(+K17/(ABS(I17)))<-100%),\"n.m.\",(+K17/(ABS(I17))))","v":-8.5677196019039378E-2}]
["Inter-segment eliminations",{"$f":"'BCE Inc. Seg Info HIST p5'!G33","v":-21527},{"$f":"'BCE Inc. Seg Info HIST p5'!N33","v":194},null,{"$f":"B18-C18","v":-21721},{"$f":"IF(OR((+E18/(ABS(C18)))>100%,(+E18/(ABS(C18)))<-100%),\"n.m.\",(+E18/(ABS(C18))))","v":"n.m."},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E33","v":-20921},{"$f":"'BCE Inc. Seg Info HIST p5'!O33+'BCE Inc. Seg Info HIST p5'!P33+'BCE Inc. Seg Info HIST p5'!Q33+'BCE Inc. Seg Info HIST p5'!N33","v":764},null,{"$f":"H18-I18","v":-21685},{"$f":"IF(OR((+K18/(ABS(I18)))>100%,(+K18/(ABS(I18)))<-100%),\"n.m.\",(+K18/(ABS(I18))))","v":"n.m."}]
["Total",{"$f":"'BCE Inc. Seg Info HIST p5'!G34","v":-4002},{"$f":"'BCE Inc. Seg Info HIST p5'!N34","v":-3779},null,{"$f":"B19-C19","v":-223},{"$f":"IF(OR((+E19/(ABS(C19)))>100%,(+E19/(ABS(C19)))<-100%),\"n.m.\",(+E19/(ABS(C19))))","v":-5.9010320190526593E-2},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E34","v":-13975},{"$f":"'BCE Inc. Seg Info HIST p5'!O34+'BCE Inc. Seg Info HIST p5'!P34+'BCE Inc. Seg Info HIST p5'!Q34+'BCE Inc. Seg Info HIST p5'!N34","v":-13556},null,{"$f":"H19-I19","v":-419},{"$f":"IF(OR((+K19/(ABS(I19)))>100%,(+K19/(ABS(I19)))<-100%),\"n.m.\",(+K19/(ABS(I19))))","v":-3.0908822661552079E-2}]
[]
["Adjusted EBITDA"]
["Bell Wireless",{"$f":"'BCE Inc. Seg Info HIST p5'!G37","v":-3147},{"$f":"'BCE Inc. Seg Info HIST p5'!N37","v":951},null,{"$f":"B22-C22","v":-4098},{"$f":"IF(OR((+E22/(ABS(C22)))>100%,(+E22/(ABS(C22)))<-100%),\"n.m.\",(+E22/(ABS(C22))))","v":"n.m."},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E37","v":0},{"$f":"'BCE Inc. Seg Info HIST p5'!O37+'BCE Inc. Seg Info HIST p5'!P37+'BCE Inc. Seg Info HIST p5'!Q37+'BCE Inc. Seg Info HIST p5'!N37","v":3853},null,{"$f":"H22-I22","v":-3853},{"$f":"IF(OR((+K22/(ABS(I22)))>100%,(+K22/(ABS(I22)))<-100%),\"n.m.\",(+K22/(ABS(I22))))","v":-1}]
["Margin",{"$f":"'BCE Inc. Seg Info HIST p5'!G38","v":0.45500000000000002},{"$f":"'BCE Inc. Seg Info HIST p5'!N38","v":0.38400000000000001},null,null,{"$f":"((ROUND(B23,3)-ROUND(C23,3))*100)","v":7.1000000000000005},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E38","v":{"$error":"#DIV/0!"}},{"$f":"I22/I8","v":0.42815868429825538},null,null,{"$f":"((ROUND(H23,3)-ROUND(I23,3))*100)","v":{"$error":"#DIV/0!"}}]
["Bell Wireline",{"$f":"'BCE Inc. Seg Info HIST p5'!G39","v":-3999},{"$f":"'BCE Inc. Seg Info HIST p5'!N39","v":1326},null,{"$f":"B24-C24","v":-5325},{"$f":"IF(OR((+E24/(ABS(C24)))>100%,(+E24/(ABS(C24)))<-100%),\"n.m.\",(+E24/(ABS(C24))))","v":"n.m."},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E39","v":0},{"$f":"'BCE Inc. Seg Info HIST p5'!O39+'BCE Inc. Seg Info HIST p5'!P39+'BCE Inc. Seg Info HIST p5'!Q39+'BCE Inc. Seg Info HIST p5'!N39","v":5315},null,{"$f":"H24-I24","v":-5315},0]
["Margin ",{"$f":"'BCE Inc. Seg Info HIST p5'!G40","v":0.442},{"$f":"'BCE Inc. Seg Info HIST p5'!N40","v":0.43099999999999999},null,null,{"$f":"((ROUND(B25,3)-ROUND(C25,3))*100)","v":1.100000000000001},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E40","v":0},{"$f":"I24/I9","v":0.43644276564296269},null,null,{"$f":"((ROUND(H25,3)-ROUND(I25,3))*100)","v":-43.6}]
["Bell Media",{"$f":"'BCE Inc. Seg Info HIST p5'!G41","v":129},{"$f":"'BCE Inc. Seg Info HIST p5'!N41","v":153},null,{"$f":"B26-C26","v":-24},{"$f":"IF(OR((+E26/(ABS(C26)))>100%,(+E26/(ABS(C26)))<-100%),\"n.m.\",(+E26/(ABS(C26))))","v":-0.15686274509803921},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E41","v":745},{"$f":"'BCE Inc. Seg Info HIST p5'!O41+'BCE Inc. Seg Info HIST p5'!P41+'BCE Inc. Seg Info HIST p5'!Q41+'BCE Inc. Seg Info HIST p5'!N41","v":725},null,{"$f":"H26-I26","v":20},{"$f":"IF(OR((+K26/(ABS(I26)))>100%,(+K26/(ABS(I26)))<-100%),\"n.m.\",(+K26/(ABS(I26))))","v":2.7586206896551724E-2}]
["Margin",{"$f":"'BCE Inc. Seg Info HIST p5'!G42","v":0.14499999999999999},{"$f":"'BCE Inc. Seg Info HIST p5'!N42","v":0.18},null,null,{"$f":"((ROUND(B27,3)-ROUND(C27,3))*100)","v":-3.5000000000000004},null,{"$f":"('BCE Inc. Seg Info HIST p5'!E42)","v":0.22900000000000001},{"$f":"I26/I10","v":0.23880105401844531},null,null,{"$f":"((ROUND(H27,3)-ROUND(I27,3))*100)","v":-0.99999999999999811}]
["Total",{"$f":"'BCE Inc. Seg Info HIST p5'!G43","v":2437},{"$f":"'BCE Inc. Seg Info HIST p5'!N43","v":2430},null,{"$f":"B28-C28","v":7},{"$f":"IF(OR((+E28/(ABS(C28)))>100%,(+E28/(ABS(C28)))<-100%),\"n.m.\",(+E28/(ABS(C28))))","v":2.8806584362139919E-3},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E43","v":10199},{"$f":"'BCE Inc. Seg Info HIST p5'!O43+'BCE Inc. Seg Info HIST p5'!P43+'BCE Inc. Seg Info HIST p5'!Q43+'BCE Inc. Seg Info HIST p5'!N43","v":9893},null,{"$f":"H28-I28","v":306},{"$f":"IF(OR((+K28/(ABS(I28)))>100%,(+K28/(ABS(I28)))<-100%),\"n.m.\",(+K28/(ABS(I28))))","v":3.0930961285757605E-2}]
["Margin",{"$f":"'BCE Inc. Seg Info HIST p5'!G44","v":0.378},{"$f":"'BCE Inc. Seg Info HIST p5'!N44","v":0.39100000000000001},null,null,{"$f":"((ROUND(B29,3)-ROUND(C29,3))*100)","v":-1.3000000000000012},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E44","v":0.42199999999999999},{"$f":"I28/I12","v":0.4218943238517634},null,null,{"$f":"((ROUND(I29,3)-ROUND(H29,3))*100)","v":0}]
[]
["Capital expenditures"]
["Bell Wireless",{"$f":"+'BCE Inc. Seg Info HIST p5'!G47","v":308},{"$f":"+'BCE Inc. Seg Info HIST p5'!N47","v":273},null,{"$f":"C32-B32","v":-35},{"$f":"IF(OR((+E32/(ABS(C32)))>100%,(+E32/(ABS(C32)))<-100%),\"n.m.\",(+E32/(ABS(C32))))","v":-0.12820512820512819},null,{"$f":"+'BCE Inc. Seg Info HIST p5'!E47","v":1084},{"$f":"'BCE Inc. Seg Info HIST p5'!O47+'BCE Inc. Seg Info HIST p5'!P47+'BCE Inc. Seg Info HIST p5'!Q47+'BCE Inc. Seg Info HIST p5'!N47","v":1120},null,{"$f":"I32-H32","v":36},{"$f":"IF(OR((+K32/(ABS(I32)))>100%,(+K32/(ABS(I32)))<-100%),\"n.m.\",(+K32/(ABS(I32))))","v":3.214285714285714E-2}]
["Capital intensity (A)(4)",{"$f":"+'BCE Inc. Seg Info HIST p5'!G48","v":-4.4495810459404796E-2},{"$f":"+'BCE Inc. Seg Info HIST p5'!N48","v":0.11030303030303031},null,null,{"$f":"((ROUND(C33,3)-ROUND(B33,3))*100)","v":15.4},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E48","v":{"$error":"#DIV/0!"}},{"$f":"I32/I8","v":0.12445827314146016},null,null,{"$f":"((ROUND(I33,3)-ROUND(H33,3))*100)","v":{"$error":"#DIV/0!"}}]
["Bell Wireline",{"$f":"+'BCE Inc. Seg Info HIST p5'!G49","v":1251},{"$f":"+'BCE Inc. Seg Info HIST p5'!N49","v":1141},null,{"$f":"C34-B34","v":-110},{"$f":"IF(OR((+E34/(ABS(C34)))>100%,(+E34/(ABS(C34)))<-100%),\"n.m.\",(+E34/(ABS(C34))))","v":-9.6406660823838738E-2},null,{"$f":"+'BCE Inc. Seg Info HIST p5'!E49","v":3887},{"$f":"'BCE Inc. Seg Info HIST p5'!O49+'BCE Inc. Seg Info HIST p5'!P49+'BCE Inc. Seg Info HIST p5'!Q49+'BCE Inc. Seg Info HIST p5'!N49","v":3612},null,{"$f":"I34-H34","v":-275},{"$f":"IF(OR((+K34/(ABS(I34)))>100%,(+K34/(ABS(I34)))<-100%),\"n.m.\",(+K34/(ABS(I34))))","v":-7.6135105204872641E-2}]
["Capital intensity ",{"$f":"+'BCE Inc. Seg Info HIST p5'!G50","v":-0.13815571507454444},{"$f":"+'BCE Inc. Seg Info HIST p5'!N50","v":0.37057486196817147},null,null,{"$f":"((ROUND(C35,3)-ROUND(B35,3))*100)","v":50.9},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E50","v":-3887},{"$f":"I34/I9","v":0.29660042699950728},null,null,{"$f":"((ROUND(I35,3)-ROUND(H35,3))*100)","v":388729.7}]
["Bell Media",{"$f":"+'BCE Inc. Seg Info HIST p5'!G51","v":79},{"$f":"+'BCE Inc. Seg Info HIST p5'!N51","v":52},null,{"$f":"C36-B36","v":-27},{"$f":"IF(OR((+E36/(ABS(C36)))>100%,(+E36/(ABS(C36)))<-100%),\"n.m.\",(+E36/(ABS(C36))))","v":-0.51923076923076927},null,{"$f":"+'BCE Inc. Seg Info HIST p5'!E51","v":162},{"$f":"'BCE Inc. Seg Info HIST p5'!O51+'BCE Inc. Seg Info HIST p5'!P51+'BCE Inc. Seg Info HIST p5'!Q51+'BCE Inc. Seg Info HIST p5'!N51","v":120},null,{"$f":"I36-H36","v":-42},{"$f":"IF(OR((+K36/(ABS(I36)))>100%,(+K36/(ABS(I36)))<-100%),\"n.m.\",(+K36/(ABS(I36))))","v":-0.35}]
["Capital intensity ",{"$f":"'BCE Inc. Seg Info HIST p5'!G52","v":8.8863892013498313E-2},{"$f":"'BCE Inc. Seg Info HIST p5'!N52","v":6.1248527679623084E-2},null,null,{"$f":"((ROUND(C37,3)-ROUND(B37,3))*100)","v":-2.8},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E52","v":4.9784880147510757E-2},{"$f":"I36/I10","v":3.9525691699604744E-2},null,null,{"$f":"((ROUND(I37,3)-ROUND(H37,3))*100)","v":-1.0000000000000002}]
["Total",{"$f":"'BCE Inc. Seg Info HIST p5'!G53","v":1638},{"$f":"'BCE Inc. Seg Info HIST p5'!N53","v":1466},null,{"$f":"C38-B38","v":-172},{"$f":"IF(OR((+E38/(ABS(C38)))>100%,(+E38/(ABS(C38)))<-100%),\"n.m.\",(+E38/(ABS(C38))))","v":-0.11732605729877217},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E53","v":5133},{"$f":"'BCE Inc. Seg Info HIST p5'!O53+'BCE Inc. Seg Info HIST p5'!P53+'BCE Inc. Seg Info HIST p5'!Q53+'BCE Inc. Seg Info HIST p5'!N53","v":4852},null,{"$f":"I38-H38","v":-281},{"$f":"IF(OR((+K38/(ABS(I38)))>100%,(+K38/(ABS(I38)))<-100%),\"n.m.\",(+K38/(ABS(I38))))","v":-5.7914262159934046E-2}]
["Capital intensity ",{"$f":"'BCE Inc. Seg Info HIST p5'!G54","v":0.25438732722472435},{"$f":"'BCE Inc. Seg Info HIST p5'!N54","v":0.23610887421484941},null,null,{"$f":"((ROUND(C39,3)-ROUND(B39,3))*100)","v":-1.8000000000000016},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E54","v":0.21233556713824769},{"$f":"I38/I12","v":0.20691713932363853},null,null,{"$f":"((ROUND(I39,3)-ROUND(H39,3))*100)","v":-0.50000000000000044}]
[]
[]
["(A) Capital intensity is defined as capital expenditures divided by operating revenues."]
["n.m. : not meaningful"]

{"sheet":"Bell Wireless Summary p6","index":13,"n_rows":45,"n_cols":14,"rows_kept":45,"cut":false,"hidden":true,"merged":[[43,2,43,13],[44,2,44,15]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Bell Wireless (1) (2)"]
[]
[]
[null,null,null,"Q4",null,"Q4",null,null,null,"TOTAL",null,"TOTAL"]
[null,"(In millions of Canadian dollars, except where otherwise indicated) (unaudited)",null,2022,null,2021,null,"% change",null,2022,null,2021,null,"% change"]
[null,"Bell Wireless",null,null,null," ",null,null,null,null,null," "]
[null,"Operating revenues"]
[null,"External service revenues",null,{"$f":"'Bell Wireless HIST p7'!F18","v":-5086},null,{"$f":"'Bell Wireless HIST p7'!M18","v":1641},null,{"$f":"IF(OR(((ABS(D9-F9)/F9))>100%,((ABS(D9-F9)/F9))<-100%),\"n.m.\",((D9-F9)/ABS(F9)))","v":"n.m."},null,{"$f":"'Bell Wireless HIST p7'!D18","v":0},null,{"$f":"'Bell Wireless HIST p7'!N18+'Bell Wireless HIST p7'!O18+'Bell Wireless HIST p7'!P18+'Bell Wireless HIST p7'!M18","v":6355},null,{"$f":"IF(OR(((ABS(J9-L9)/L9))>100%,((ABS(J9-L9)/L9))<-100%),\"n.m.\",((J9-L9)/ABS(L9)))","v":-1}]
[null,"Inter-segment service revenues",null,{"$f":"'Bell Wireless HIST p7'!F19","v":-32},null,{"$f":"'Bell Wireless HIST p7'!M19","v":11},null,{"$f":"IF(OR(((ABS(D10-F10)/F10))>100%,((ABS(D10-F10)/F10))<-100%),\"n.m.\",((D10-F10)/ABS(F10)))","v":"n.m."},null,{"$f":"'Bell Wireless HIST p7'!D19","v":0},null,{"$f":"'Bell Wireless HIST p7'!N19+'Bell Wireless HIST p7'!O19+'Bell Wireless HIST p7'!P19+'Bell Wireless HIST p7'!M19","v":45},null,{"$f":"IF(OR(((ABS(J10-L10)/L10))>100%,((ABS(J10-L10)/L10))<-100%),\"n.m.\",((J10-L10)/ABS(L10)))","v":-1}]
[null,"Operating service revenues",null,{"$f":"'Bell Wireless HIST p7'!F20","v":-5118},null,{"$f":"'Bell Wireless HIST p7'!M20","v":1652},null,{"$f":"IF(OR(((ABS(D11-F11)/F11))>100%,((ABS(D11-F11)/F11))<-100%),\"n.m.\",((D11-F11)/ABS(F11)))","v":"n.m."},null,{"$f":"'Bell Wireless HIST p7'!D20","v":0},null,{"$f":"'Bell Wireless HIST p7'!N20+'Bell Wireless HIST p7'!O20+'Bell Wireless HIST p7'!P20+'Bell Wireless HIST p7'!M20","v":6400},null,{"$f":"IF(OR(((ABS(J11-L11)/L11))>100%,((ABS(J11-L11)/L11))<-100%),\"n.m.\",((J11-L11)/ABS(L11)))","v":-1}]
[null,"External product revenues",null,{"$f":"'Bell Wireless HIST p7'!F21","v":-1797},null,{"$f":"'Bell Wireless HIST p7'!M21","v":821},null,"n.m.",null,{"$f":"'Bell Wireless HIST p7'!D21","v":0},null,{"$f":"'Bell Wireless HIST p7'!N21+'Bell Wireless HIST p7'!O21+'Bell Wireless HIST p7'!P21+'Bell Wireless HIST p7'!M21","v":2593},null,-1]
[null,"Inter-segment product revenues",null,{"$f":"'Bell Wireless HIST p7'!F22","v":-7},null,{"$f":"'Bell Wireless HIST p7'!M22","v":2},null,0,null,{"$f":"'Bell Wireless HIST p7'!D22","v":0},null,{"$f":"'Bell Wireless HIST p7'!N22+'Bell Wireless HIST p7'!O22+'Bell Wireless HIST p7'!P22+'Bell Wireless HIST p7'!M22","v":6},null,-1]
[null,"Operating product revenues",null,{"$f":"'Bell Wireless HIST p7'!F23","v":-1804},null,{"$f":"'Bell Wireless HIST p7'!M23","v":823},null,"n.m.",null,{"$f":"'Bell Wireless HIST p7'!D23","v":0},null,{"$f":"'Bell Wireless HIST p7'!N23+'Bell Wireless HIST p7'!O23+'Bell Wireless HIST p7'!P23+'Bell Wireless HIST p7'!M23","v":2599},null,-1]
[null,"Total external revenues ",null,{"$f":"'Bell Wireless HIST p7'!F24","v":-6883},null,{"$f":"'Bell Wireless HIST p7'!M24","v":2462},null,"n.m.",null,{"$f":"J9+J12","v":0},null,{"$f":"L9+L12","v":8948},null,-1]
[null,"Total operating revenues",null,{"$f":"'Bell Wireless HIST p7'!F26","v":-6922},null,{"$f":"'Bell Wireless HIST p7'!M26","v":2475},null,"n.m.",null,{"$f":"'Bell Wireless HIST p7'!D26","v":0},null,{"$f":"'Bell Wireless HIST p7'!N26+'Bell Wireless HIST p7'!O26+'Bell Wireless HIST p7'!P26+'Bell Wireless HIST p7'!M26","v":8999},null,-1]
[null,"Operating costs",null,{"$f":"'Bell Wireless HIST p7'!F27","v":3775},null,{"$f":"'Bell Wireless HIST p7'!M27","v":-1524},null,"n.m.",null,{"$f":"'Bell Wireless HIST p7'!D27","v":0},null,{"$f":"'Bell Wireless HIST p7'!N27+'Bell Wireless HIST p7'!O27+'Bell Wireless HIST p7'!P27+'Bell Wireless HIST p7'!M27","v":-5146},null,1]
[null,"Adjusted EBITDA",null,{"$f":"'Bell Wireless HIST p7'!F28","v":-3147},null,{"$f":"'Bell Wireless HIST p7'!M28","v":951},null,"n.m.",null,{"$f":"'Bell Wireless HIST p7'!D28","v":0},null,{"$f":"'Bell Wireless HIST p7'!N28+'Bell Wireless HIST p7'!O28+'Bell Wireless HIST p7'!P28+'Bell Wireless HIST p7'!M28","v":3853},null,-1]
[null,"Adjusted EBITDA margin ",null,{"$f":"'Bell Wireless HIST p7'!F29","v":0.45463738803813925},null,{"$f":"'Bell Wireless HIST p7'!M29","v":0.38424242424242422},null,{"$f":"((ROUND(D19,3)-ROUND(F19,3))*100)","v":7.1000000000000005},null,{"$f":"'Bell Wireless HIST p7'!D29","v":{"$error":"#DIV/0!"}},null,{"$f":"L18/L16","v":0.42815868429825538},null,{"$f":"((ROUND(J19,3)-ROUND(L19,3))*100)","v":{"$error":"#DIV/0!"}}]
[null,"Capital expenditures ",null,{"$f":"'Bell Wireless HIST p7'!F33","v":308},null,{"$f":"'Bell Wireless HIST p7'!M33","v":273},null,{"$f":"IF(OR(((ABS(F20-D20)/F20))>=100%,((ABS(F20-D20)/F20))<=-100%),\"n.m.\",((F20-D20)/ABS(F20)))","v":-0.12820512820512819},null,{"$f":"'Bell Wireless HIST p7'!D33","v":1084},null,{"$f":"'Bell Wireless HIST p7'!N33+'Bell Wireless HIST p7'!O33+'Bell Wireless HIST p7'!P33+'Bell Wireless HIST p7'!M33","v":1120},null,{"$f":"IF(OR(((ABS(L20-J20)/L20))>=100%,((ABS(L20-J20)/L20))<=-100%),\"n.m.\",((L20-J20)/ABS(L20)))","v":3.214285714285714E-2}]
[null,"Capital intensity ",null,{"$f":"'Bell Wireless HIST p7'!F34","v":-4.4495810459404796E-2},null,{"$f":"'Bell Wireless HIST p7'!M34","v":0.11030303030303031},null,{"$f":"((ROUND(F21,3)-ROUND(D21,3))*100)","v":15.4},null,{"$f":"'Bell Wireless HIST p7'!D34","v":{"$error":"#DIV/0!"}},null,{"$f":"L20/L16","v":0.12445827314146016},null,{"$f":"((ROUND(L21,3)-ROUND(J21,3))*100)","v":{"$error":"#DIV/0!"}}]
[]
[null,"Mobile phone subscribers(4)"]
[null,"Gross subscriber activations",null,{"$f":"'Bell Wireless HIST p7'!F37","v":605034},null,{"$f":"'Bell Wireless HIST p7'!M37","v":495076},null,{"$f":"IF(OR(((ABS(D24-F24)/F24))>100%,((ABS(D24-F24)/F24))<-100%),\"n.m.\",((D24-F24)/ABS(F24)))","v":0.22210327303282729},null,{"$f":"'Bell Wireless HIST p7'!D37","v":1953912},null,{"$f":"'Bell Wireless HIST p7'!N37+'Bell Wireless HIST p7'!O37+'Bell Wireless HIST p7'!P37+'Bell Wireless HIST p7'!M37","v":1653771},null,{"$f":"IF(OR(((ABS(J24-L24)/L24))>100%,((ABS(J24-L24)/L24))<-100%),\"n.m.\",((J24-L24)/ABS(L24)))","v":0.18148885184224417}]
[null,"Postpaid",null,{"$f":"'Bell Wireless HIST p7'!F38","v":467294},null,{"$f":"'Bell Wireless HIST p7'!M38","v":373621},null,0.25071663530690191,null,{"$f":"'Bell Wireless HIST p7'!D38","v":1355772},null,{"$f":"'Bell Wireless HIST p7'!N38+'Bell Wireless HIST p7'!O38+'Bell Wireless HIST p7'!P38+'Bell Wireless HIST p7'!M38","v":1201659},null,0.12825019410664756]
[null,"Prepaid",null,{"$f":"'Bell Wireless HIST p7'!F39","v":137740},null,{"$f":"'Bell Wireless HIST p7'!M39","v":121455},null,0.13408258202626488,null,{"$f":"'Bell Wireless HIST p7'!D39","v":598140},null,{"$f":"'Bell Wireless HIST p7'!N39+'Bell Wireless HIST p7'!O39+'Bell Wireless HIST p7'!P39+'Bell Wireless HIST p7'!M39","v":452112},null,0.32299076335067417]
[null,"Net subscriber activations (losses)",null,{"$f":"'Bell Wireless HIST p7'!F40","v":122621},null,{"$f":"'Bell Wireless HIST p7'!M40","v":109726},null,0.11752000437453293,null,{"$f":"'Bell Wireless HIST p7'!D40","v":489901},null,{"$f":"'Bell Wireless HIST p7'!N40+'Bell Wireless HIST p7'!O40+'Bell Wireless HIST p7'!P40+'Bell Wireless HIST p7'!M40","v":294842},null,0.6615712822460843]
[null,"Postpaid",null,{"$f":"'Bell Wireless HIST p7'!F41","v":154617},null,{"$f":"'Bell Wireless HIST p7'!M41","v":109527},null,0.41167931195047797,null,{"$f":"'Bell Wireless HIST p7'!D41","v":439842},null,{"$f":"'Bell Wireless HIST p7'!N41+'Bell Wireless HIST p7'!O41+'Bell Wireless HIST p7'!P41+'Bell Wireless HIST p7'!M41","v":301706},null,0.45784969473593501]
[null,"Prepaid",null,{"$f":"'Bell Wireless HIST p7'!F42","v":-31996},null,{"$f":"'Bell Wireless HIST p7'!M42","v":199},null,"n.m.",null,{"$f":"'Bell Wireless HIST p7'!D42","v":50059},null,{"$f":"'Bell Wireless HIST p7'!N42+'Bell Wireless HIST p7'!O42+'Bell Wireless HIST p7'!P42+'Bell Wireless HIST p7'!M42","v":-6864},null,"n.m."]
[null,"Subscribers end of period (EOP)",null,{"$f":"'Bell Wireless HIST p7'!F43","v":9949086},null,{"$f":"'Bell Wireless HIST p7'!M43","v":9459185.1253664009},null,5.179102302584683E-2,null,{"$f":"'Bell Wireless HIST p7'!D43","v":9949086},null,{"$f":"F30","v":9459185.1253664009},null,5.179102302584683E-2]
[null,"Postpaid",null,{"$f":"'Bell Wireless HIST p7'!F44","v":9069887},null,{"$f":"'Bell Wireless HIST p7'!M44","v":8630045.2253664006},null,5.0966334839215789E-2,null,{"$f":"'Bell Wireless HIST p7'!D44","v":9069887},null,{"$f":"F31","v":8630045.2253664006},null,5.0966334839215789E-2]
[null,"Prepaid",null,{"$f":"'Bell Wireless HIST p7'!F45","v":879199},null,{"$f":"'Bell Wireless HIST p7'!M45","v":829139.9},null,6.0374732900925376E-2,null,{"$f":"'Bell Wireless HIST p7'!D45","v":879199},null,829139.9,null,6.0374732900925376E-2]
[null,"Blended average revenue per user (ARPU) ($/month)(A)(4)",null,{"$f":"'Bell Wireless HIST p7'!F46","v":58.88},null,{"$f":"'Bell Wireless HIST p7'!M46","v":58.608488800000003},null,{"$f":"IF(OR(((ABS(D33-F33)/F33))>100%,((ABS(D33-F33)/F33))<-100%),\"n.m.\",((D33-F33)/ABS(F33)))","v":4.6326258458313811E-3},null,{"$f":"'Bell Wireless HIST p7'!D46","v":59.3},null,{"$f":"'Bell Wireless HIST p7'!K46","v":57.664423800000002},null,2.8363696231019923E-2]
[]
[null,"Blended churn (%) (average per month)(4)",null,{"$f":"'Bell Wireless HIST p7'!F48","v":1.6299999999999999E-2},null,{"$f":"'Bell Wireless HIST p7'!M48","v":1.37295E-2},null,{"$f":"((ROUND(F35,4)-ROUND(D35,4))*100)","v":-0.25999999999999979},null,{"$f":"'Bell Wireless HIST p7'!D48","v":1.2699999999999999E-2},null,{"$f":"'Bell Wireless HIST p7'!K48","v":1.23074E-2},null,{"$f":"((ROUND(L35,4)-ROUND(J35,4))*100)","v":-3.9999999999999931E-2}]
[null,"Postpaid",null,{"$f":"'Bell Wireless HIST p7'!F49","v":1.2200000000000001E-2},null,{"$f":"'Bell Wireless HIST p7'!M49","v":1.0782E-2},null,{"$f":"((ROUND(F36,4)-ROUND(D36,4))*100)","v":-0.14000000000000001},null,{"$f":"'Bell Wireless HIST p7'!D49","v":9.1999999999999998E-3},null,{"$f":"'Bell Wireless HIST p7'!K49","v":9.3212E-3},null,{"$f":"((ROUND(L36,4)-ROUND(J36,4))*100)","v":9.9999999999999395E-3}]
[null,"Prepaid",null,{"$f":"'Bell Wireless HIST p7'!F50","v":5.74E-2},null,{"$f":"'Bell Wireless HIST p7'!M50","v":4.4151200000000002E-2},null,-1.3199999999999996,null,{"$f":"'Bell Wireless HIST p7'!D50","v":4.8500000000000001E-2},null,{"$f":"'Bell Wireless HIST p7'!K50","v":4.3075099999999998E-2},null,-0.54000000000000026]
[null,"Mobile connected device subscribers(4)"]
[null,"Net subscriber activations",null,{"$f":"'Bell Wireless HIST p7'!F52","v":104447},null,{"$f":"'Bell Wireless HIST p7'!M52","v":38998},null,{"$f":"IF(OR(((ABS(D39-F39)/F39))>100%,((ABS(D39-F39)/F39))<-100%),\"n.m.\",((D39-F39)/ABS(F39)))","v":"n.m."},null,{"$f":"'Bell Wireless HIST p7'!D52","v":202024},null,{"$f":"'Bell Wireless HIST p7'!N52+'Bell Wireless HIST p7'!O52+'Bell Wireless HIST p7'!P52+'Bell Wireless HIST p7'!M52","v":193641},null,{"$f":"IF(OR(((ABS(J39-L39)/L39))>100%,((ABS(J39-L39)/L39))<-100%),\"n.m.\",((J39-L39)/ABS(L39)))","v":4.3291451707024857E-2}]
[null,"Subscribers EOP",null,{"$f":"'Bell Wireless HIST p7'!F53","v":2451818},null,{"$f":"'Bell Wireless HIST p7'!M53","v":2249794},null,8.9796665828071373E-2,null,{"$f":"'Bell Wireless HIST p7'!D53","v":2451818},null,{"$f":"'Bell Wireless HIST p7'!K53","v":2249794},null,8.9796665828071373E-2]
[]
[null,"n.m. : not meaningful"]
[]
[null,"(A)","Mobile phone blended ARPU is calculated by dividing wireless operating service revenues by the average mobile phone subscriber base for the specified period and is expressed as a dollar unit per month.\n"]
[null,"(B)","In Q3 2022, as a result of the acquisition of Xplore Mobile and other related companies, our retail mobility subscriber base increased by XXX,XXX subscribers"]

{"sheet":"Bell Wireless HIST p7","index":14,"n_rows":61,"n_cols":19,"rows_kept":61,"cut":false,"hidden":true,"merged":[[54,2,54,15],[14,1,14,2],[55,2,55,15]]}
["CORPORATE","METRICS"]
["ACTUAL","GLOBAL in Metrics"]
["ALL_DS","ACTUAL","All Data Sources"]
["All Posting Levels","ALL CUSTOMERS"]
["Canadian Dollar","All Data Sources"]
["All Trading Partners","ALL CHANNELS"]
["Year To Date","ALL NETWORKS"]
["Quarter to date","ALL_POST_PRE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":" _xll.EPMOlapMemberO(\"[POST_PREPAID].[PARENTH1].[PREPAID]\",\"\",\"PREPAID\",\"\",\"000\")","v":"PREPAID"}]
[null,"WIRELESS_PROD"]
["WRLESS","ALL REGIONS"]
[null,"Year To Date",null,"2022.Q4 - 2022.Q4"]
["TP_IC - All Intercos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bell Wireless - Historical Trend (2)"]
["TP_EXTERNAL - External (Third Party)"]
[]
[null,"(In millions of Canadian dollars, except where otherwise indicated) (unaudited)",null,"TOTAL\n2022",null,"Q4 22","Q3 22","Q2 22","Q1 22",null,"TOTAL\n2021",null,"Q4 21","Q3 21","Q2 21","Q1 21",null,"CY CHECK","PY CHECK"]
[null,"Bell Wireless"]
[null,"Operating revenues"]
["T401010","External service revenues",null,{"$f":"(ROUND(_xll.EPMRetrieveData($A$1,$A$18,$A$10,$A$2,$A$3,$A$4,$A$5,$A$13,$A$7,D11)/1000000,0))","v":0},null,{"$f":"D18-G18-H18-I18","v":-5086},1759,1692,1635,null,6355,null,1641,1642,1569,1503,null,{"$f":"SUM(F18:I18)=D18","v":true},{"$f":"P18+O18+N18+M18=K18","v":true}]
[null,"Inter-segment service revenues",null,{"$f":"((ROUND(_xll.EPMRetrieveData($A$1,$A$18,$A$10,$A$2,$A$3,$A$4,$A$5,$A$12,$A$7,D11)/1000000,0)))","v":0},null,{"$f":"D19-G19-H19-I19","v":-32},10,11,11,null,45,null,11,12,11,11,null,{"$f":"SUM(F19:I19)=D19","v":true},{"$f":"P19+O19+N19+M19=K19","v":true}]
[null,"Operating service revenues",null,{"$f":"D19+D18","v":0},null,{"$f":"D20-G20-H20-I20","v":-5118},1769,1703,1646,null,6400,null,1652,1654,1580,1514,null,true,true]
["LC-4261100 - Wireline Product Revenue","External product revenues",null,{"$f":"(ROUND(_xll.EPMRetrieveData($A$1,$A$22,$A$10,$A$2,$A$3,$A$4,$A$5,$A$13,$A$7,D11)/1000000,0))","v":0},null,-1797,692,542,563,null,2593,null,821,642,546,584,null,true,true]
["t401040","Inter-segment product revenues",null,{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$A$22,$A$10,$A$2,$A$3,$A$4,$A$5,$A$12,$A$7,D11)/1000000,0)","v":0},null,{"$f":"D22-G22-H22-I22","v":-7},5,1,1,null,6,null,2,0,2,2,null,true,true]
["T401000","Operating product revenues",null,{"$f":"D22+D21","v":0},null,-1804,697,543,564,{"$f":"J22+J21","v":0},2599,null,823,642,548,586,null,true,true]
["LC-4999920 - Hardware - Intercompany","Total external revenues ",null,{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$A$23,$A$10,$A$2,$A$3,$A$4,$A$5,$A$13,$A$7,D11)/1000000,0)","v":0},null,-6883,2451,2234,2198,null,8948,null,2462,2284,2115,2087,null,true,true]
[null,"Inter-segment",null,null,null,null,0,0,null,null,null,null,null,0,0,null,null,true,true]
["t401070","Total operating revenues",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E23","v":0},null,-6922,2466,2246,2210,null,8999,null,2475,2296,2128,2100,null,true,true]
[null,"Operating costs",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E30","v":0},null,3775,-1377,-1197,-1201,null,-5146,null,-1524,-1286,-1159,-1177,null,true,true]
[null,"Adjusted EBITDA ",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E37","v":0},null,-3147,1089,1049,1009,null,3853,null,951,1010,969,923,null,true,true]
[null,"Adjusted EBITDA margin ",null,{"$f":"D28/D26","v":{"$error":"#DIV/0!"}},null,{"$f":"F28/F26","v":0.45463738803813925},0.442,0.4670525378450579,0.45656108597285067,null,0.42815868429825538,null,0.38424242424242422,0.43989547038327526,0.45535714285714285,0.43952380952380954]
[null,"Adjusted EBITDA margin (External service revenues)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true]
[null,"Adjusted EBITDA margin (Operating service revenues)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true]
[]
[null,"Capital expenditures",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E47","v":1084},null,{"$f":"'BCE Inc. Seg Info HIST p5'!G47","v":308},248,280,{"$f":"'BCE Inc. Seg Info HIST p5'!J47","v":248},{"$f":"'BCE Inc. Seg Info HIST p5'!K47","v":0},{"$f":"'BCE Inc. Seg Info HIST p5'!L47","v":1120},{"$f":"'BCE Inc. Seg Info HIST p5'!M47","v":0},{"$f":"'BCE Inc. Seg Info HIST p5'!N47","v":273},{"$f":"'BCE Inc. Seg Info HIST p5'!O47","v":255},{"$f":"'BCE Inc. Seg Info HIST p5'!P47","v":306},{"$f":"'BCE Inc. Seg Info HIST p5'!Q47","v":286},null,true,true]
[null,"Capital intensity ",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E48","v":{"$error":"#DIV/0!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!G48","v":-4.4495810459404796E-2},0.10056772100567721,0.1246660730186999,{"$f":"'BCE Inc. Seg Info HIST p5'!J48","v":0.11221719457013575},{"$f":"'BCE Inc. Seg Info HIST p5'!K48","v":{"$error":"#DIV/0!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!L48","v":0.12445827314146016},{"$f":"'BCE Inc. Seg Info HIST p5'!M48","v":{"$error":"#DIV/0!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N48","v":0.11030303030303031},{"$f":"'BCE Inc. Seg Info HIST p5'!O48","v":0.11106271777003485},{"$f":"'BCE Inc. Seg Info HIST p5'!P48","v":0.14379699248120301},{"$f":"'BCE Inc. Seg Info HIST p5'!Q48","v":0.1361904761904762}]
[]
[null,"Mobile phone subscribers"]
[null,"Gross subscriber activations",null,1953912,null,{"$f":"D37-G37-H37-I37","v":605034},583700,415270,349908,null,1653771,null,495076,470165,348403,340127,null,true,true]
[null,"Postpaid",null,1355772,null,{"$f":"D38-G38-H38-I38","v":467294},391165,266600,230713,null,1201659,null,373621,336328,242720,248990,null,true,true]
[null,"Prepaid",null,598140,null,{"$f":"D39-G39-H39-I39","v":137740},192535,148670,119195,null,452112,null,121455,133837,105683,91137,null,{"$f":"SUM(F39:I39)=D39","v":true},true]
[null,"Net subscriber activations (losses)",null,489901,null,122621,224343,110761,32176,null,294842,null,109726,136464,46247,2405,null,true,true]
[null,"Postpaid",null,439842,null,154617,167798,83197,34230,null,301706,null,109527,114821,44433,32925,null,true,true]
[null,"Prepaid",null,50059,null,-31996,56545,27564,-2054,null,-6864,null,199,21643,1814,-30520,null,true,true]
[null,"Subscribers EOP",null,9949086,null,{"$f":"D43","v":9949086},9826465.1253664009,9602122.1253664009,9491361.1253664009,null,9459185.1253664009,null,9459185.1253664009,9349459.1253664009,9212995.1253664009,9166748,null,false]
[null,"Postpaid",null,9069887,null,{"$f":"D44","v":9069887},8915270.2253664006,8747472.2253664006,8664275.2253664006,null,8630045.2253664006,null,8630045.2253664006,8520518.2253664006,8405697.2253664006,8361264,null,false]
[null,"Prepaid",null,879199,null,{"$f":"D45","v":879199},911194.9,854649.9,827085.9,null,829139.9,null,829139.9,828940.9,807297.9,805484,null,false]
[null,"Blended ARPU ($/month)",null,59.3,null,58.88,60.76,59.5431934,57.983489400000003,null,57.664423800000002,null,58.608488800000003,59.466230600000003,57.360305699999998,55.174383300000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true]
[null,"Blended churn (%) (average per month)",null,1.2699999999999999E-2,null,1.6299999999999999E-2,1.24E-2,1.0737500000000001E-2,1.12421E-2,null,1.23074E-2,null,1.37295E-2,1.20897E-2,1.1043499999999999E-2,1.23E-2]
[null,"Postpaid",null,9.1999999999999998E-3,null,1.2200000000000001E-2,8.9999999999999993E-3,7.5217000000000001E-3,7.9129000000000005E-3,null,9.3212E-3,null,1.0782E-2,9.2504000000000006E-3,8.2737000000000002E-3,8.8999999999999999E-3]
[null,"Prepaid",null,4.8500000000000001E-2,null,5.74E-2,4.58E-2,4.4090699999999997E-2,4.6051099999999998E-2,null,4.3075099999999998E-2,null,4.4151200000000002E-2,4.1468999999999999E-2,3.9803400000000003E-2,4.6800000000000001E-2]
[null,"Mobile connected device subscribers"]
[null,"Net subscriber activations (losses)",null,202024,null,{"$f":"D52-G52-H52-I52","v":104447},49044,-344,48877,null,193641,null,38998,33035,47449,74159,null,true,true]
[null,"Subscribers EOP",null,2451818,null,{"$f":"D53","v":2451818},2347371,2298327,2298671,null,2249794,null,2249794,2210796,2177761,2130312]
[]
[null,"(A)","In Q3 2022, as a result of the acquisition of Xplore Mobile and other related companies, our retail mobility subscriber base increased by XXX,XXX subscribers"]
[]
[null,null,"Operating service revenues",{"$f":"SUM(D18:D19)=D20","v":true},null,{"$f":"SUM(F18:F19)=F20","v":true},{"$f":"SUM(G18:G19)=G20","v":true},{"$f":"SUM(H18:H19)=H20","v":true},{"$f":"SUM(I18:I19)=I20","v":true},null,true,null,true,true,true,true]
[null,null,"Operating product revenues",{"$f":"(D21+D22)=D23","v":true},null,{"$f":"(F21+F22)=F23","v":true},{"$f":"(G21+G22)=G23","v":true},{"$f":"(H21+H22)=H23","v":true},{"$f":"(I21+I22)=I23","v":true},null,true,null,true,true,true,true]
[null,null,"Total external revenues ",{"$f":"(D18+D21)=D24","v":true},null,{"$f":"(F18+F21)=F24","v":true},{"$f":"(G18+G21)=G24","v":true},{"$f":"(H18+H21)=H24","v":true},{"$f":"(I18+I21)=I24","v":true},null,true,null,true,true,true,true]
[null,null,"Total operating revenues",{"$f":"(D20+D23)=D26","v":true},null,{"$f":"(F20+F23)=F26","v":true},{"$f":"(G20+G23)=G26","v":true},{"$f":"(H20+H23)=H26","v":true},{"$f":"(I20+I23)=I26","v":true},null,true,null,true,true,true,true]
[null,null,"Adjusted EBITDA ",{"$f":"(D26+D27)=D28","v":true},null,{"$f":"(F26+F27)=F28","v":true},{"$f":"(G26+G27)=G28","v":true},{"$f":"(H26+H27)=H28","v":true},{"$f":"(I26+I27)=I28","v":true},null,true,null,true,true,true,true]

{"sheet":"Bell Wireline Summary p8","index":15,"n_rows":44,"n_cols":13,"rows_kept":44,"cut":false,"hidden":true,"merged":[[42,1,42,12],[43,1,44,12],[41,0,41,11]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Bell Wireline (1) (2)"]
[]
[]
[null,null,"Q4",null,"Q4",null,null,null,"TOTAL",null,"TOTAL"]
["(In millions of Canadian dollars, except where otherwise indicated) (unaudited)",null,2022,null,2021,null,"% change",null,2022,null,2021,null,"% change"]
["Bell Wireline"]
["Operating revenues"]
["Data ",null,{"$f":"'Bell Wireline HIST p9'!G24","v":-5914},null,{"$f":"'Bell Wireline HIST p9'!N24","v":1986},null,{"$f":"IF(OR(((ABS(C9-E9)/E9))>100%,((ABS(C9-E9)/E9))<-100%),\"n.m.\",((C9-E9)/ABS(E9)))","v":"n.m."},{"$f":"(C9-F9)/F9","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E24","v":0},null,{"$f":"'Bell Wireline HIST p9'!O24+'Bell Wireline HIST p9'!P24+'Bell Wireline HIST p9'!Q24+'Bell Wireline HIST p9'!N24","v":7871},null,{"$f":"IF(OR(((ABS(I9-K9)/K9))>100%,((ABS(I9-K9)/K9))<-100%),\"n.m.\",((I9-K9)/ABS(K9)))","v":-1}]
["Voice",null,{"$f":"'Bell Wireline HIST p9'!G25","v":-2266},null,{"$f":"'Bell Wireline HIST p9'!N25","v":779},null,{"$f":"IF(OR(((ABS(C10-E10)/E10))>100%,((ABS(C10-E10)/E10))<-100%),\"n.m.\",((C10-E10)/ABS(E10)))","v":"n.m."},{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E25","v":0},null,{"$f":"'Bell Wireline HIST p9'!O25+'Bell Wireline HIST p9'!P25+'Bell Wireline HIST p9'!Q25+'Bell Wireline HIST p9'!N25","v":3154},null,{"$f":"IF(OR(((ABS(I10-K10)/K10))>100%,((ABS(I10-K10)/K10))<-100%),\"n.m.\",((I10-K10)/ABS(K10)))","v":-1}]
["Other services",null,{"$f":"'Bell Wireline HIST p9'!G26","v":-231},null,{"$f":"'Bell Wireline HIST p9'!N26","v":75},null,{"$f":"IF(OR(((ABS(C11-E11)/E11))>100%,((ABS(C11-E11)/E11))<-100%),\"n.m.\",((C11-E11)/ABS(E11)))","v":"n.m."},{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E26","v":1},null,{"$f":"'Bell Wireline HIST p9'!O26+'Bell Wireline HIST p9'!P26+'Bell Wireline HIST p9'!Q26+'Bell Wireline HIST p9'!N26","v":289},null,{"$f":"IF(OR(((ABS(I11-K11)/K11))>100%,((ABS(I11-K11)/K11))<-100%),\"n.m.\",((I11-K11)/ABS(K11)))","v":-0.9965397923875432}]
["External service revenues",null,{"$f":"'Bell Wireline HIST p9'!G27","v":-8411},null,{"$f":"'Bell Wireline HIST p9'!N27","v":2840},null,{"$f":"IF(OR(((ABS(C12-E12)/E12))>100%,((ABS(C12-E12)/E12))<-100%),\"n.m.\",((C12-E12)/ABS(E12)))","v":"n.m."},{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E27","v":1},null,{"$f":"'Bell Wireline HIST p9'!O27+'Bell Wireline HIST p9'!P27+'Bell Wireline HIST p9'!Q27+'Bell Wireline HIST p9'!N27","v":11314},null,{"$f":"IF(OR(((ABS(I12-K12)/K12))>100%,((ABS(I12-K12)/K12))<-100%),\"n.m.\",((I12-K12)/ABS(K12)))","v":-0.99991161392964467}]
["Inter-segment service revenues",null,{"$f":"'Bell Wireline HIST p9'!G28","v":-308},null,{"$f":"'Bell Wireline HIST p9'!N28","v":94},null,{"$f":"IF(OR(((ABS(C13-E13)/E13))>=100%,((ABS(C13-E13)/E13))<=-100%),\"n.m.\",((C13-E13)/ABS(E13)))","v":"n.m."},{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E28","v":-1},null,{"$f":"'Bell Wireline HIST p9'!O28+'Bell Wireline HIST p9'!P28+'Bell Wireline HIST p9'!Q28+'Bell Wireline HIST p9'!N28","v":358},null,{"$f":"IF(OR(((ABS(I13-K13)/K13))>=100%,((ABS(I13-K13)/K13))<=-100%),\"n.m.\",((I13-K13)/ABS(K13)))","v":"n.m."}]
["Operating service revenues",null,{"$f":"'Bell Wireline HIST p9'!G29","v":-8719},null,{"$f":"'Bell Wireline HIST p9'!N29","v":2934},null,{"$f":"IF(OR(((ABS(C14-E14)/E14))>100%,((ABS(C14-E14)/E14))<-100%),\"n.m.\",((C14-E14)/ABS(E14)))","v":"n.m."},{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E29","v":0},null,{"$f":"'Bell Wireline HIST p9'!O29+'Bell Wireline HIST p9'!P29+'Bell Wireline HIST p9'!Q29+'Bell Wireline HIST p9'!N29","v":11672},null,{"$f":"IF(OR(((ABS(I14-K14)/K14))>100%,((ABS(I14-K14)/K14))<-100%),\"n.m.\",((I14-K14)/ABS(K14)))","v":-1}]
["Data ",null,{"$f":"'Bell Wireline HIST p9'!G30","v":-302},null,{"$f":"'Bell Wireline HIST p9'!N30","v":132},null,{"$f":"IF(OR(((ABS(C15-E15)/E15))>100%,((ABS(C15-E15)/E15))<-100%),\"n.m.\",((C15-E15)/ABS(E15)))","v":"n.m."},{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E30","v":0},null,{"$f":"'Bell Wireline HIST p9'!O30+'Bell Wireline HIST p9'!P30+'Bell Wireline HIST p9'!Q30+'Bell Wireline HIST p9'!N30","v":463},null,-1]
["Equipment and other",null,{"$f":"'Bell Wireline HIST p9'!G31","v":-33},null,{"$f":"'Bell Wireline HIST p9'!N31","v":13},null,"n.m.",{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E31","v":0},null,{"$f":"'Bell Wireline HIST p9'!O31+'Bell Wireline HIST p9'!P31+'Bell Wireline HIST p9'!Q31+'Bell Wireline HIST p9'!N31","v":43},null,-1]
["External product revenues",null,{"$f":"'Bell Wireline HIST p9'!G32","v":-335},null,{"$f":"'Bell Wireline HIST p9'!N32","v":145},null,"n.m.",{"$error":"#DIV/0!"},{"$f":"'Bell Wireline HIST p9'!E32","v":0},null,{"$f":"'Bell Wireline HIST p9'!O32+'Bell Wireline HIST p9'!P32+'Bell Wireline HIST p9'!Q32+'Bell Wireline HIST p9'!N32","v":506},null,-1]
["Inter-segment product revenues",null,{"$f":"'Bell Wireline HIST p9'!G33","v":0},null,{"$f":"'Bell Wireline HIST p9'!N33","v":0},null,"n.m",0,{"$f":"'Bell Wireline HIST p9'!E33","v":0},null,{"$f":"'Bell Wireline HIST p9'!O33+'Bell Wireline HIST p9'!P33+'Bell Wireline HIST p9'!Q33+'Bell Wireline HIST p9'!N33","v":0},null,"n.m"]
["Operating product revenues",null,{"$f":"'Bell Wireline HIST p9'!G34","v":-335},null,{"$f":"'Bell Wireline HIST p9'!N34","v":145},null,"n.m.",{"$f":"(C19-F19)/F19","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E34","v":0},null,{"$f":"'Bell Wireline HIST p9'!O34+'Bell Wireline HIST p9'!P34+'Bell Wireline HIST p9'!Q34+'Bell Wireline HIST p9'!N34","v":506},null,-1]
["Total external revenues",null,{"$f":"'Bell Wireline HIST p9'!G35","v":-8747},null,{"$f":"'Bell Wireline HIST p9'!N35","v":2985},null,"n.m.",{"$f":"(C20-F20)/F20","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E35","v":0},null,{"$f":"'Bell Wireline HIST p9'!O35+'Bell Wireline HIST p9'!P35+'Bell Wireline HIST p9'!Q35+'Bell Wireline HIST p9'!N35","v":11820},null,-1]
["Total operating revenues",null,{"$f":"'Bell Wireline HIST p9'!G36","v":-9054},null,{"$f":"'Bell Wireline HIST p9'!N36","v":3079},null,"n.m.",{"$f":"(C21-F21)/F21","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E36","v":0},null,{"$f":"'Bell Wireline HIST p9'!O36+'Bell Wireline HIST p9'!P36+'Bell Wireline HIST p9'!Q36+'Bell Wireline HIST p9'!N36","v":12178},null,-1]
["Operating costs",null,{"$f":"'Bell Wireline HIST p9'!G37","v":5056},null,{"$f":"'Bell Wireline HIST p9'!N37","v":-1753},null,"n.m.",{"$f":"(-C22+F22)/F22","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E37","v":1},null,{"$f":"'Bell Wireline HIST p9'!O37+'Bell Wireline HIST p9'!P37+'Bell Wireline HIST p9'!Q37+'Bell Wireline HIST p9'!N37","v":-6863},null,"n.m."]
["Adjusted EBITDA",null,{"$f":"'Bell Wireline HIST p9'!G38","v":-3999},null,{"$f":"'Bell Wireline HIST p9'!N38","v":1326},null,"n.m.",{"$f":"(C23-F23)/F23","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E38","v":0},null,{"$f":"'Bell Wireline HIST p9'!O38+'Bell Wireline HIST p9'!P38+'Bell Wireline HIST p9'!Q38+'Bell Wireline HIST p9'!N38","v":5315},null,0]
["Adjusted EBITDA margin",null,{"$f":"'Bell Wireline HIST p9'!G39","v":0.442},null,{"$f":"'Bell Wireline HIST p9'!N39","v":0.43099999999999999},null,{"$f":"((ROUND(C24,3)-ROUND(E24,3))*100)","v":1.100000000000001},{"$f":"(C24-F24)*100","v":44.2},{"$f":"'Bell Wireline HIST p9'!E39","v":0},null,{"$f":"K23/K21","v":0.43644276564296269},null,{"$f":"((ROUND(I24,3)-ROUND(K24,3))*100)","v":-43.6}]
[]
["Capital expenditures ",null,{"$f":"'Bell Wireline HIST p9'!G41","v":1251},null,{"$f":"'Bell Wireline HIST p9'!N41","v":1141},null,{"$f":"IF(OR(((ABS(E26-C26)/E26))>100%,((ABS(E26-C26)/E26))<-100%),\"n.m.\",((E26-C26)/ABS(E26)))","v":-9.6406660823838738E-2},{"$f":"(-C26+F26)/F26","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E41","v":3887},null,{"$f":"'Bell Wireline HIST p9'!O41+'Bell Wireline HIST p9'!P41+'Bell Wireline HIST p9'!Q41+'Bell Wireline HIST p9'!N41","v":3612},null,{"$f":"IF(OR(((ABS(K26-I26)/K26))>100%,((ABS(K26-I26)/K26))<-100%),\"n.m.\",((K26-I26)/ABS(K26)))","v":-7.6135105204872641E-2}]
["Capital intensity ",null,{"$f":"'Bell Wireline HIST p9'!G42","v":-0.13815571507454444},null,{"$f":"'Bell Wireline HIST p9'!N42","v":0.37057486196817147},null,{"$f":"((ROUND(E27,3)-ROUND(C27,3))*100)","v":50.9},{"$f":"(-(C27-F27)*100)","v":13.815571507454443},{"$f":"'Bell Wireline HIST p9'!E42","v":-3887},null,{"$f":"K26/K21","v":0.29660042699950728},null,{"$f":"((ROUND(K27,3)-ROUND(I27,3))*100)","v":388729.7}]
["Retail high-speed Internet subscribers(4) "]
["Retail net subscriber activations",null,{"$f":"'Bell Wireline HIST p9'!G44","v":63465.865849099995},null,{"$f":"'Bell Wireline HIST p9'!N44","v":47618},null,{"$f":"IF(OR(((ABS(C29-E29)/E29))>100%,((ABS(C29-E29)/E29))<-100%),\"n.m.\",((C29-E29)/ABS(E29)))","v":0.33281250470620344},{"$f":"(C29-F29)/F29","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E44","v":201762},null,{"$f":"'Bell Wireline HIST p9'!O44+'Bell Wireline HIST p9'!P44+'Bell Wireline HIST p9'!Q44+'Bell Wireline HIST p9'!N44","v":152285},null,{"$f":"IF(OR(((ABS(I29-K29)/K29))>100%,((ABS(I29-K29)/K29))<-100%),\"n.m.\",((I29-K29)/ABS(K29)))","v":0.32489739632925108}]
["Retail subscribers EOP(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G45","v":4258570},null,{"$f":"'Bell Wireline HIST p9'!N45","v":3861652.7233591001},null,0.10278430119828,{"$f":"(C30-F30)/F30","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E45","v":4258570},null,{"$f":"'Bell Wireline HIST p9'!L45","v":3861652.7233591001},null,0.10278430119828]
["Retail TV subscribers(4)"]
["Retail net subscriber activations (losses) ",null,{"$f":"'Bell Wireline HIST p9'!G47","v":14183},null,{"$f":"'Bell Wireline HIST p9'!N47","v":6049},null,"n.m.",{"$f":"-(C32-F32)/F32","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E47","v":5148},null,{"$f":"'Bell Wireline HIST p9'!O47+'Bell Wireline HIST p9'!P47+'Bell Wireline HIST p9'!Q47+'Bell Wireline HIST p9'!N47","v":2530},null,"n.m."]
["   Internet protocol television (IPTV)",null,{"$f":"'Bell Wireline HIST p9'!G48","v":40209},null,{"$f":"'Bell Wireline HIST p9'!N48","v":29191},null,0.37744510294268779,{"$f":"(C33-F33)/F33","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E48","v":94400},null,{"$f":"'Bell Wireline HIST p9'!O48+'Bell Wireline HIST p9'!P48+'Bell Wireline HIST p9'!Q48+'Bell Wireline HIST p9'!N48","v":76068},null,0.24099489930062576]
["   Satellite",null,{"$f":"+'Bell Wireline HIST p9'!G49","v":-26026},null,{"$f":"+'Bell Wireline HIST p9'!N49","v":-23142},null,-0.12462189957652753,null,{"$f":"'Bell Wireline HIST p9'!E49","v":-89252},null,{"$f":"'Bell Wireline HIST p9'!O49+'Bell Wireline HIST p9'!P49+'Bell Wireline HIST p9'!Q49+'Bell Wireline HIST p9'!N49","v":-73538},null,-0.21368544154042807]
["Total retail subscribers EOP(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G50","v":2751498},null,{"$f":"'Bell Wireline HIST p9'!N50","v":2735010.1380113},null,6.0284463883884419E-3,{"$f":"(C35-F35)/F35","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E50","v":2751498},null,{"$f":"'Bell Wireline HIST p9'!L50","v":2735010.1380113},null,6.0284463883884419E-3]
["   IPTV(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G51","v":1988181},null,{"$f":"'Bell Wireline HIST p9'!N51","v":1882441.1380113999},null,5.6171669782091087E-2,{"$f":"(C36-F36)/F36","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E51","v":1988181},null,{"$f":"'Bell Wireline HIST p9'!L51","v":1882441.1380113999},null,5.6171669782091087E-2]
["   Satellite",null,{"$f":"'Bell Wireline HIST p9'!G52","v":763317},null,{"$f":"'Bell Wireline HIST p9'!N52","v":852568.9999999},null,-0.1046859550369653,null,{"$f":"'Bell Wireline HIST p9'!E52","v":763317},null,{"$f":"'Bell Wireline HIST p9'!N52","v":852568.9999999},null,-0.1046859550369653]
["Retail residential network access services (NAS)(4)"]
["Retail residential NAS lines net losses",null,{"$f":"'Bell Wireline HIST p9'!G54","v":-37878},null,{"$f":"'Bell Wireline HIST p9'!N54","v":-40211},null,5.8018950038546666E-2,{"$f":"-(C39-F39)/F39","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E54","v":-175788},null,{"$f":"'Bell Wireline HIST p9'!O54+'Bell Wireline HIST p9'!P54+'Bell Wireline HIST p9'!Q54+'Bell Wireline HIST p9'!N54","v":-185327},null,5.1471183367776958E-2]
["Retail residential NAS lines(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G55","v":2190771},null,{"$f":"'Bell Wireline HIST p9'!N55","v":2298605},null,-4.6912801460015967E-2,{"$f":"(C40-F40)/F40","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E55","v":2190771},null,{"$f":"'Bell Wireline HIST p9'!N55","v":2298605},null,-4.6912801460015967E-2]
[]
["n.m. : not meaningful"]
["(A)","In Q1 2022, as a result of the acquisition of EBOX and other related companies, our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 67,090, 9,025 and 3,456 subscribers, respectively."]
["(B)","In Q4 2022, as a result of the acquisition of Distributel Communications Limited (Distributel), our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 128,065, 2,315 and 64,498 subscribers, respectively."]

{"sheet":"Bell Wireline HIST p9","index":16,"n_rows":71,"n_cols":20,"rows_kept":71,"cut":false,"hidden":true,"merged":[[58,3,59,16],[56,3,56,16],[57,3,57,16]]}
["CORPORATE"]
["ACTUAL"]
["ALL_DS",null,"All Data Sources"]
["All Posting Levels"]
["Canadian Dollar"]
["All Trading Partners",null,"TP_IC - All Intercos"]
["Year To Date",null,"TP_EXTERNAL - External (Third Party)"]
["Quarter to date"]
[]
["WRLINE"]
[]
[]
[null,null,null,null,"2022.Q4 - 2022.Q4",null,"2021.Q4 - 2021.Q4"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bell Wireline - Historical Trend (2)"]
[]
[]
[]
[null,null,"(In millions of Canadian dollars, except where otherwise indicated) (unaudited)",null,"TOTAL\n2022",null,"Q4 22","Q3 22","Q2 22","Q1 22",null,"TOTAL\n2021",null,"Q4 21","Q3 21","Q2 21","Q1 21",null,"CY CHECK","PY CHECK"]
[null,null,"Bell Wireline"]
[null,null,"Operating revenues"]
["T4D0100 - Data Revenue (service)","T401050 - Data Revenue (product)","Data ",null,{"$f":"((ROUND((_xll.EPMRetrieveData($A$1,$A$24,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13)+_xll.EPMRetrieveData($A$1,$B$24,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13))/1000000,0)-E30))","v":0},null,{"$f":"E24-H24-I24-J24","v":-5914},1987,1974,1953,null,7871,null,1986,1976,1944,1965,null,{"$f":"SUM(G24:J24)=E24","v":true},{"$f":"Q24+P24+O24+N24=L24","v":true}]
[{"$f":" _xll.EPMOlapMemberO(\"[ACCOUNT].[PARENTH1].[T4D0200]\",\"\",\"T4D0200 - Voice Revenue (service)\",\"\",\"000\")","v":"T4D0200 - Voice Revenue (service)"},null,"Voice",null,{"$f":"ROUND((_xll.EPMRetrieveData($A$1, _xll.EPMMemberID($A$25), $A$2, $A$3, $A$4, $A$5, $C$7, $A$7, $A$10, E13))/1000000, 0)","v":0},null,-2266,739,756,771,null,3154,null,779,778,794,803,null,{"$f":"SUM(G25:J25)=E25","v":true},{"$f":"Q25+P25+O25+N25=L25","v":true}]
["T401020 - Other Service Revenue","T401070 - Other Product Revenue","Other services",null,{"$f":"(ROUND((_xll.EPMRetrieveData($A$1,$A$26,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13)+_xll.EPMRetrieveData($A$1,$B$26,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13))/1000000,0)-E31)+1","v":1},null,-231,77,78,77,null,289,null,75,73,67,74,null,true,true]
["T401070",null,"External service revenues",null,{"$f":"SUM(E24:E26)","v":1},null,-8411,2803,2808,2801,null,11314,null,2840,2827,2805,2842,null,true,true]
["T401010",null,"Inter-segment service revenues",null,{"$f":"(ROUND(_xll.EPMRetrieveData($A$1,$A$28,$A$2,$A$3,$A$4,$A$5,$C$6,$A$7,$A$10,E13)/1000000,0))-1","v":-1},null,-308,104,101,102,null,358,null,94,93,86,85,null,true,true]
[null,null,"Operating service revenues",null,{"$f":"E28+E27","v":0},null,-8719,2907,2909,2903,null,11672,null,2934,2920,2891,2927,null,true,true]
["T401050",null,"Data ",null,{"$f":"((ROUND(_xll.EPMRetrieveData($A$1,$A$30,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13)/1000000,0)))","v":0},null,-302,130,73,99,null,463,null,132,86,101,144,null,true,true]
[null,null,"Equipment and other",null,{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$A$27,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13)/1000000,0)","v":0},null,-33,9,13,11,null,43,null,13,9,11,10,null,true,true]
[null,null,"External product revenues",null,{"$f":"E31+E30","v":0},null,-335,139,86,110,null,506,null,145,95,112,154,null,true,true]
["T401040",null,"Inter-segment product revenues",null,{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$A$33,$A$2,$A$3,$A$4,$A$5,$C$6,$A$7,$A$10,E13)/1000000,0)","v":0},null,0,0,0,0,null,0,null,0,0,0,0,null,true,true]
[null,null,"Operating product revenues",null,{"$f":"E33+E32","v":0},null,-335,139,86,110,null,506,null,145,95,112,154,null,true,true]
["t401000",null,"Total external revenues",null,{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$A$35,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13)/1000000,0)","v":0},null,-8747,2942,2894,2911,null,11820,null,2985,2922,2917,2996,null,true,true]
[null,null,"Total operating revenues",null,{"$f":"E34+E29","v":0},null,-9054,3046,2995,3013,null,12178,null,3079,3015,3003,3081,null,true,true]
[null,null,"Operating costs",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E31","v":1},null,5056,-1729,-1680,-1646,null,-6863,null,-1753,-1682,-1710,-1718,null,true,true]
[null,null,"Adjusted EBITDA",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E39","v":0},null,-3999,1317,1315,1367,null,5315,null,1326,1333,1293,1363,null,true,true]
[null,null,"Adjusted EBITDA margin",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E40","v":0},null,{"$f":"'BCE Inc. Seg Info HIST p5'!G40","v":0.442},0.432,0.439,0.45400000000000001,null,0.436,null,0.43099999999999999,0.44212271973466005,0.43099999999999999,0.442]
[]
[null,null,"Capital expenditures ",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E49","v":3887},null,{"$f":"'BCE Inc. Seg Info HIST p5'!G49","v":1251},1038,910,{"$f":"'BCE Inc. Seg Info HIST p5'!J49","v":688},{"$f":"'BCE Inc. Seg Info HIST p5'!K49","v":0},{"$f":"'BCE Inc. Seg Info HIST p5'!L49","v":3612},{"$f":"'BCE Inc. Seg Info HIST p5'!M49","v":0},{"$f":"'BCE Inc. Seg Info HIST p5'!N49","v":1141},{"$f":"'BCE Inc. Seg Info HIST p5'!O49","v":884},{"$f":"'BCE Inc. Seg Info HIST p5'!P49","v":880},{"$f":"'BCE Inc. Seg Info HIST p5'!Q49","v":707},null,true,true]
[null,null,"Capital intensity ",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E50","v":-3887},null,{"$f":"'BCE Inc. Seg Info HIST p5'!G50","v":-0.13815571507454444},0.34077478660538413,0.30383973288814692,{"$f":"'BCE Inc. Seg Info HIST p5'!J50","v":0.22834384334550281},{"$f":"'BCE Inc. Seg Info HIST p5'!K50","v":{"$error":"#DIV/0!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!L50","v":0.29660042699950728},{"$f":"'BCE Inc. Seg Info HIST p5'!M50","v":{"$error":"#DIV/0!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N50","v":0.37057486196817147},{"$f":"'BCE Inc. Seg Info HIST p5'!O50","v":0.29320066334991707},{"$f":"'BCE Inc. Seg Info HIST p5'!P50","v":0.29304029304029305},{"$f":"'BCE Inc. Seg Info HIST p5'!Q50","v":0.22947095098993833}]
[null,null,"Retail high-speed Internet subscribers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true]
[null,null,"Retail net subscriber activations",null,201762,null,{"$f":"E44-H44-I44-J44","v":63465.865849099995},89652,22619.999999999996,26024.134150900001,null,152285,null,47618,65779,17680,21208,null,true,true]
[null,null,"Retail subscribers EOP(A) (B)",null,4258570,null,{"$f":"E45","v":4258570},4067038.85751,3977386.85751,3954766.85751,null,3861652.7233591001,null,3861652.7233591001,3814034.6467358,3748255.6467358,3730576]
[null,null,"Retail TV subscribers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true]
[null,null,"Retail net subscriber activations (losses) ",null,5148,null,{"$f":"E47-H47-I47-J47","v":14183},10853,-11527,-8361,null,2530,null,6049,10521,-4928,-9112,null,true,true]
[null,null,"  IPTV",null,94400,null,{"$f":"E48-H48-I48-J48","v":40209},38093,3838,12260,null,76068,null,29191,31641,4540,10696,null,true,true]
[null,null,"  Satellite",null,-89252,null,{"$f":"E49-H49-I49-J49","v":-26026},-27240,-15365,-20621,null,-73538,null,-23142,-21120,-9468,-19808,null,true,true]
[null,null,"Total retail subscribers EOP(A) (B)",null,{"$f":"SUM(E51:E52)","v":2751498},null,{"$f":"E50","v":2751498},2734999.5638286001,2724147.1380113,2735674.1380113,null,2735010.1380113,null,2735010.1380113,2728961.1380113,2718440.1380113,2723368]
[null,null,"  IPTV(A) (B)",null,1988181,null,{"$f":"E51","v":1988181},1945656.5638287,1907564.1380113999,1903726.1380113999,null,1882441.1380113999,null,1882441.1380113999,1853250.1380113999,1821609.1380113999,1817069]
[null,null,"  Satellite",null,763317,null,{"$f":"E52","v":763317},789342.9999999,816582.9999999,831947.9999999,null,852568.9999999,null,852568.9999999,875710.9999999,896830.9999999,906299]
[null,null,"Retail residential NAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true]
[null,null,"Retail residential NAS lines net losses",null,-175788,null,{"$f":"E54-H54-I54-J54","v":-37878},-42853,-52712,-42345,null,-185327,null,-40211,-42755,-51292,-51069,null,true,true]
[null,null,"Retail residential NAS lines(A) (B)",null,2190771,null,{"$f":"E55","v":2190771},2164151,2207004,2259716,null,2298605,null,2298605,2338816.0000001001,2381571.0000001001,2432863]
[]
[null,null,"(A)","In Q1 2022, as a result of the acquisition of EBOX and other related companies, our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 67,090, 9,025 and 3,456 subscribers, respectively."]
[null,null,"(B)","In Q4 2022, as a result of the acquisition of Distributel, our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 128,065, 2,315 and 64,498 subscribers, respectively."]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"External service revenues",{"$f":"SUM(E24:E26)=E27","v":true},null,null,{"$f":"SUM(H24:H26)=H27","v":true},{"$f":"SUM(I24:I26)=I27","v":true},{"$f":"SUM(J24:J26)=J27","v":true},true,true,true,true,true,true,true]
[null,null,null,"Operating service revenues",{"$f":"(E27+E28)=E29","v":true},null,null,{"$f":"(H27+H28)=H29","v":true},{"$f":"(I27+I28)=I29","v":true},{"$f":"(J27+J28)=J29","v":true},true,true,true,true,true,true,true]
[null,null,null,"External product revenues",{"$f":"(E30+E31)=E32","v":true},null,null,{"$f":"(H30+H31)=H32","v":true},{"$f":"(I30+I31)=I32","v":true},{"$f":"(J30+J31)=J32","v":true},true,true,true,true,true,true,true]
[null,null,null,"Total external revenues",{"$f":"(E27+E32)=E35","v":false},null,null,{"$f":"(H27+H32)=H35","v":true},{"$f":"(I27+I32)=I35","v":true},{"$f":"(J27+J32)=J35","v":true},true,true,true,true,true,true,true]
[null,null,null,"Total operating revenues",{"$f":"(E29+E34)=E36","v":true},null,null,{"$f":"(H29+H34)=H36","v":true},{"$f":"(I29+I34)=I36","v":true},{"$f":"(J29+J34)=J36","v":true},true,true,true,true,true,true,true]
[null,null,null,"Adjusted EBITDA",{"$f":"(E36+E37)=E38","v":false},null,null,{"$f":"(H36+H37)=H38","v":true},{"$f":"(I36+I37)=I38","v":true},{"$f":"(J36+J37)=J38","v":true},true,true,true,true,true,true,true]

{"sheet":"CTS HIST Info p9","index":17,"n_rows":35,"n_cols":10,"rows_kept":35,"cut":false,"hidden":false,"merged":[[34,1,34,9],[35,1,35,9],[2,0,2,1],[33,1,33,9],[30,1,30,9],[32,1,32,9],[31,1,31,9]]}
[null,null,null,null,null,null,null,null,null,"Indicateurs de Bell SCT – Tendance historique"]
[]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,"T1 24",null,"TOTAL\n2023",null,"T4 23","T3 23","T2 23","T1 23"]
["Abonnés utilisant des téléphones mobiles"]
["Activations brutes d’abonnés",null,507439,null,2224555,null,712310,603770,502940,405535]
["Services postpayés",null,366874,null,1608503,null,564784,423364,347746,272609]
["Services prépayés",null,140565,null,616052,null,147526,180406,155194,132926]
["Activations (pertes) nettes d’abonnés",null,25208,null,411189,null,92085,166930,125539,26635]
["Services postpayés",null,45247,null,426172,null,128715,142886,111282,43289]
["Services prépayés",null,-20039,null,-14983,null,-36630,24044,14257,-16654]
["Abonnés à la fin de la période (A)",null,10206452,null,10287046,null,10287046,10194961,10028031,9902492]
["Services postpayés (A)",null,9362275,null,9422830,null,9422830,9294115,9151229,9039947]
["Services prépayés",null,844177,null,864216,null,864216,900846,876802,862545]
["RMU combiné ($/mois) (A)",null,58.14,null,59.08,null,58.71,60.28,59.16,58.152999999999999]
["Taux de désabonnement combiné (%) (moyen par mois)",null,1.5900000000000001E-2,null,1.5100000000000001E-2,null,2.0299999999999999E-2,1.4500000000000001E-2,1.2699999999999999E-2,1.29E-2]
["Services postpayés",null,1.21E-2,null,1.15E-2,null,1.6299999999999999E-2,1.0999999999999999E-2,9.4000000000000004E-3,8.9999999999999993E-3]
["Services prépayés",null,5.74E-2,null,5.3100000000000001E-2,null,6.1499999999999999E-2,5.0999999999999997E-2,4.6800000000000001E-2,5.28E-2]
["Activations d’abonnés utilisant des appareils mobiles"]
["Activations nettes d’abonnés ",null,66406,null,293307,null,78746,64282,79537,70742]
["Abonnés à la fin de la période",null,2798954,null,2732548,null,2732548,2653802,2589520,2509983]
["Abonnés des services Internet haute vitesse de détail"]
["Activations nettes d’abonnés des services de détail",null,31078,null,187126,null,55591,79327,24934,27274]
["Abonnés des services de détail à la fin de la période (B) (C) (D)",null,4496712,null,4473429,null,4473429,4417838,4338511,4278497]
["Abonnés des services de télé IP de détail (E)"]
["Activations nettes d’abonnés des services de télé IP de détail",null,14174,null,81918,null,23537,35976,11506,10899]
["Abonnés des services de télé IP de détail à la fin de la période (D)",null,2084516,null,2070342,null,2070342,2046805,2010829,1999080]
["SAR résidentiels de détail"]
["Pertes nettes d’abonnés des SAR résidentiels de détail",null,-43911,null,-176612,null,-38347,-41776,-49608,-46881]
["Abonnés des SAR résidentiels de détail (D)",null,1977706,null,2021617,null,2021617,2059964,2101740,2143890]
[]
["(A)","Au T1 2024, nous avons ajusté notre clientèle d’abonnés des services postpayés utilisant des téléphones mobiles afin d’en retirer 105 802 abonnés des services d’affaires qui ne génèrent que très peu de produits ou pas de produits du tout."]
["(B)","Au T1 2024, nous avons retiré 11 645 abonnés des stations Turbo de notre clientèle d’abonnés des services Internet haute vitesse de détail, car nous n’annonçons plus activement ce produit dans la couverture de notre service sans fil jusqu’au domicile."]
["(C)","Au T1 2024, notre clientèle d’abonnés des services Internet haute vitesse de détail a augmenté de 3 850 abonnés à la suite d’une acquisition de petite envergure."]
["(D)","Au T2 2023, notre clientèle d’abonnés des services Internet haute vitesse de détail, des services de télé IP de détail et des SAR filaires résidentiels de détail a augmenté de 35 080 abonnés, de 243 abonnés et de           7 458 abonnés, respectivement, à la suite d’acquisitions de petite envergure."]
["(E)","Depuis le T1 2024, nous ne présentons plus le nombre d'abonnés du service de télé par satellite de détail, car ces derniers ne représentent plus une proportion importante de nos produits. En conséquence, les abonnés du service de télé par satellite ont été retirés de notre clientèle d’abonnés du service de télé de détail, et nous ne communiquons plus que le nombre d’abonnés des services de télé IP de détail."]

{"sheet":"Net Debt & Bell other info p10","index":18,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":false,"merged":[[44,1,45,11],[21,0,21,1],[27,0,27,1],[39,0,39,1]]}
[null,null,null,null,null,null,null,null,null,null,null,"BCE"]
[null,null,null,null,null,null,null,null,null,null,null,"Dette nette et autres renseignements"]
[]
[]
["BCE – Dette nette et actions privilégiées"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)"]
[]
[null,null,null,null,null,null,null,null,null,null,"31 mars","31 décembre"]
[null,null,null,null,null,null,null,null,null,null,2024,2023]
[]
["Dette à long terme ",null,null,null,null,null,null,null,null,null,31283,31135]
["Dette à court terme",null,null,null,null,null,null,null,null,null,6386,5042]
["50 % des actions privilégiées",null,null,null,null,null,null,null,null,null,1807,1833.5]
["Trésorerie",null,null,null,null,null,null,null,null,null,-789,-547]
["Équivalents de trésorerie",null,null,null,null,null,null,null,null,null,-171,-225]
["Placements à court terme",null,null,null,null,null,null,null,null,null,-700,-1000]
["Dette nette (A)",null,null,null,null,null,null,null,null,null,37816,36238.5]
["Ratio de levier financier net (A)",null,null,null,null,null,null,null,null,null,3.62,3.48]
[]
[]
["Informations sur les flux de trésorerie "]
["(en millions de dollars canadiens, sauf indication contraire) (non audité) ",null,null,null,null,null,null,null,"T1","T1","Variation ","% de"]
[null,null,null,null,null,null,null,null,2024,2023,"\n($)"," variation"]
["Flux de trésorerie disponibles (FTD) (A)"]
["Flux de trésorerie liés aux activités d’exploitation",null,null,null,null,null,null,null,1132,1247,-115,-9.2221331194867681E-2]
["Dépenses d’investissement ",null,null,null,null,null,null,null,-1002,-1086,84,7.7348066298342538E-2]
["Dividendes en trésorerie payés sur actions privilégiées",null,null,null,null,null,null,null,-46,-55,9,0.16363636363636364]
["Dividendes en trésorerie payés par des filiales aux détenteurs\n   de participations ne donnant pas le contrôle",null,null,null,null,null,null,null,-14,-21,7,0.33333333333333331]
["Coûts liés aux acquisitions et autres payés",null,null,null,null,null,null,null,15,0,15,"n.s."]
["FTD",null,null,null,null,null,null,null,85,85,0,0]
[]
[]
["Informations sur les flux de trésorerie – Tendance historique"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,null,null,null,"T1","TOTAL",null,"T4","T3","T2","T1"]
[null,null,null,null,null,2024,2023,null,2023,2023,2023,2023]
["FTD"]
["Flux de trésorerie liés aux activités d’exploitation",null,null,null,null,1132,7946,null,2373,1961,2365,1247]
["Dépenses d’investissement ",null,null,null,null,-1002,-4581,null,-1029,-1159,-1307,-1086]
["Dividendes en trésorerie payés sur actions privilégiées",null,null,null,null,-46,-182,null,-46,-35,-46,-55]
["Dividendes en trésorerie payés par des filiales aux détenteurs \n   de participations ne donnant pas le contrôle",null,null,null,null,-14,-47,null,-12,-13,-1,-21]
["Coûts liés aux acquisitions et autres payés",null,null,null,null,15,8,null,3,0,5,0]
["FTD",null,null,null,null,85,3144,null,1289,754,1016,85]
[]
["n.s. : non significatif"]
["(A)","La dette nette et les flux de trésorerie disponibles sont des mesures financières non conformes aux PCGR, et le ratio de levier financier net est une mesure de gestion du capital. Voir la note 2.1 Mesures financières non conformes aux PCGR et la note 2.4 Mesures de gestion du capital dans les notes annexes du présent rapport pour en savoir plus sur ces mesures. "]

{"sheet":"BCE Inc. BS p11","index":19,"n_rows":61,"n_cols":5,"rows_kept":61,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"BCE"]
[null,null,null,null,"États consolidés de la situation financière"]
[]
[null,null,"31 mars",null,"31 décembre"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,2024,null,2023]
["ACTIF"]
["Actifs courants"]
["Trésorerie ",null,789,null,547]
["Équivalents de trésorerie",null,171,null,225]
["Placements à court terme",null,700,null,1000]
["Créances clients et autres débiteurs",null,3929,null,4031]
["Stocks",null,458,null,465]
["Actifs sur contrats",null,435,null,443]
["Coûts des contrats",null,704,null,633]
["Charges payées d’avance",null,385,null,230]
["Autres actifs courants",null,274,null,264]
["Actifs détenus en vue de la vente",null,55,null,60]
["Total des actifs courants",null,7900,null,7898]
["Actifs non courants   "]
["Actifs sur contrats",null,272,null,292]
["Coûts des contrats",null,744,null,779]
["Immobilisations corporelles",null,30357,null,30352]
["Immobilisations incorporelles",null,16770,null,16609]
["Actifs d’impôt différé",null,121,null,96]
["Participations dans des entreprises associées et des coentreprises",null,322,null,323]
["Actifs au titre des avantages postérieurs à l’emploi",null,3285,null,2935]
["Autres actifs non courants",null,1799,null,1714]
["Goodwill",null,10997,null,10942]
["Total des actifs non courants",null,64667,null,64042]
["Total de l’actif",null,72567,null,71940]
["PASSIF "]
["Passifs courants"]
["Dettes fournisseurs et autres passifs",null,4345.2007378391017,null,4729.2481246664711]
["Passifs sur contrats",null,817,null,811]
["Intérêts à payer",null,335,null,332]
["Dividendes à payer",null,938,null,910]
["Passifs d’impôt exigible",null,170,null,268]
["Dette à court terme",null,6386,null,5042]
["Passifs détenus en vue de la vente",null,15,null,15]
["Total des passifs courants",null,13006.200737839103,null,12107.248124666472]
["Passifs non courants  "]
["Passifs sur contrats",null,277,null,277]
["Dette à long terme",null,31283,null,31135]
["Passifs d’impôt différé",null,4981,null,4869]
["Obligations au titre des avantages postérieurs à l’emploi",null,1227,null,1278]
["Autres passifs non courants",null,1421,null,1717]
["Total des passifs non courants",null,39189,null,39276]
["Total du passif",null,52195,null,51383.248124666468]
[" "]
["CAPITAUX PROPRES"]
["Capitaux propres attribuables aux actionnaires de BCE"]
["Actions privilégiées",null,3614,null,3667]
["Actions ordinaires",null,20859,null,20859]
["Surplus d’apport ",null,1241,null,1258]
["Cumul des autres éléments de bénéfice global (perte globale)",null,46,null,-42]
["Déficit ",null,-5711,null,-5513]
["Total des capitaux propres attribuables aux actionnaires de BCE",null,20049,null,20229]
["Détenteurs de participations ne donnant pas le contrôle",null,323,null,328]
["Total des capitaux propres ",null,20372,null,20557]
["Total du passif et des capitaux propres",null,72567,null,71940.248124666468]
["Nombre d’actions ordinaires en circulation (en millions)",null,912.3,null,912.3]

{"sheet":"BCE Inc. CF Summary p12","index":20,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[[53,0,53,5]]}
[null,null,null,null,null,"BCE"]
[null,null,null,null,null,"Données consolidées sur les flux de trésorerie"]
[]
[null,"T1",null,"T1",null,"Variation"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",2024,null,2023,null,"($)"]
[]
["Bénéfice net",457,null,788,null,-331]
["Ajustements de rapprochement du bénéfice net et des flux de trésorerie liés aux activités d’exploitation"]
["Coûts liés aux indemnités de départ, aux acquisitions et autres",229,null,49,null,180]
["Amortissements ",1262,null,1201,null,61]
["Coût des régimes d’avantages postérieurs à l’emploi ",44,null,31,null,13]
["Charges d’intérêts nettes",384,null,330,null,54]
["Perte de valeur d’actifs",13,null,34,null,-21]
["Pertes sur placements",6,null,0,null,6]
["Impôt sur le résultat",166,null,270,null,-104]
["Cotisations aux régimes d’avantages postérieurs à l’emploi",-18,null,-15,null,-3]
["Paiements en vertu de régimes d’autres avantages postérieurs à l’emploi",-16,null,-15,null,-1]
["Coûts liés aux indemnités de départ et autres payés",-46,null,-25,null,-21]
["Intérêts payés",-448,null,-439,null,-9]
["Impôt sur le résultat payé (après remboursements)",-335,null,-164,null,-171]
["Coûts liés aux acquisitions et autres payés",-15,null,0,null,-15]
["Variation des actifs sur contrats",28,null,45,null,-17]
["Variation des créances au titre des programmes de financement d’appareils sans fil",57,null,41,null,16]
["Variation nette des actifs et des passifs d’exploitation",-636,null,-884,null,248]
["Flux de trésorerie liés aux activités d’exploitation",1132,null,1247,null,-115]
["Dépenses d’investissement",-1002,null,-1086,null,84]
["Dividendes en trésorerie payés sur actions privilégiées",-46,null,-55,null,9]
["Dividendes en trésorerie payés par des filiales aux détenteurs de participations ne donnant pas le contrôle",-14,null,-21,null,7]
["Coûts liés aux acquisitions et autres payés",15,null,0,null,15]
["Flux de trésorerie disponibles",85,null,85,null,0]
["Acquisitions d’entreprises",-82,null,-25,null,-57]
["Coûts liés aux acquisitions et autres payés",-15,null,0,null,-15]
["Investissements à court terme",300,null,0,null,300]
["Licences de spectre",-104,null,-11,null,-93]
["Autres activités d’investissement",-10,null,31,null,-41]
["Augmentation (diminution) des effets à payer",979,null,-83,null,1062]
["Augmentation des créances titrisées",0,null,500,null,-500]
["Émission de titres d’emprunt à long terme",2191,null,1504,null,687]
["Remboursement de titres d’emprunt à long terme",-2113,null,-299,null,-1814]
["Rachat d’un passif financier",0,null,-149,null,149]
["Émission d’actions ordinaires",0,null,10,null,-10]
["Achat d’actions pour le règlement de paiements fondés sur des actions",-104,null,-93,null,-11]
["Rachat d’actions privilégiées",-38,null,-31,null,-7]
["Dividendes en trésorerie payés sur actions ordinaires",-883,null,-839,null,-44]
["Autres activités de financement",-18,null,-8,null,-10]
[null,103,null,507,null,-404]
["Augmentation nette de la trésorerie",242,null,552,null,-310]
["Trésorerie au début de la période",547,null,99,null,448]
["Trésorerie à la fin de la période",789,null,651,null,138]
["(Diminution) augmentation nette des équivalents de trésorerie",-54,null,40,null,-94]
["Équivalents de trésorerie au début de la période",225,null,50,null,175]
["Équivalents de trésorerie à la fin de la période",171,null,90,null,81]

{"sheet":"BCE Inc. CF HIST p13","index":21,"n_rows":54,"n_cols":9,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,"BCE"]
[null,null,null,null,null,null,null,null,"Données consolidées sur les flux de trésorerie – Tendance historique"]
[]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)","T1 24",null,"TOTAL\n2023",null,"T4 23","T3 23","T2 23","T1 23"]
[]
["Bénéfice net",457,null,2327,null,435,707,397,788]
["Ajustements de rapprochement du bénéfice net \n     et des flux de trésorerie liés aux activités d’exploitation"]
["Coûts liés aux indemnités de départ, aux acquisitions et autres",229,null,200,null,41,10,100,49]
["Amortissements ",1262,null,4918,null,1253,1232,1232,1201]
["Coût des régimes d’avantages postérieurs à l’emploi",44,null,98,null,23,23,21,31]
["Charges d’intérêts nettes",384,null,1408,null,374,358,346,330]
["Perte de valeur d’actifs",13,null,143,null,109,0,0,34]
["Pertes (profits) sur placements",6,null,-80,null,-2,1,-79,0]
["Pertes nettes sur participations mises en équivalence dans des entreprises \n     associées et des coentreprises",0,null,581,null,204,0,377,0]
["Impôt sur le résultat",166,null,996,null,210,243,273,270]
["Cotisations aux régimes d’avantages postérieurs à l’emploi",-18,null,-52,null,-12,-12,-13,-15]
["Paiements en vertu de régimes d’autres avantages postérieurs à l’emploi",-16,null,-64,null,-16,-16,-17,-15]
["Coûts liés aux indemnités de départ et autres payés",-46,null,-178,null,-59,-55,-39,-25]
["Intérêts payés",-448,null,-1486,null,-326,-451,-270,-439]
["Impôt sur le résultat payé (après remboursements)",-335,null,-700,null,-169,-167,-200,-164]
["Coûts liés aux acquisitions et autres payés",-15,null,-8,null,-3,0,-5,0]
["Variation des actifs sur contrats",28,null,-11,null,-81,-8,33,45]
["Variation des créances au titre des programmes de financement \n   d’appareils sans fil",57,null,-46,null,-127,16,24,41]
["Variation nette des actifs et des passifs d’exploitation",-636,null,-100,null,519,80,185,-884]
["Flux de trésorerie liés aux activités d’exploitation",1132,null,7946,null,2373,1961,2365,1247]
["Dépenses d’investissement",-1002,null,-4581,null,-1029,-1159,-1307,-1086]
["Dividendes en trésorerie payés sur actions privilégiées",-46,null,-182,null,-46,-35,-46,-55]
["Dividendes en trésorerie payés par des filiales aux détenteurs de participations \n     ne donnant pas le contrôle",-14,null,-47,null,-12,-13,-1,-21]
["Coûts liés aux acquisitions et autres payés",15,null,8,null,3,0,5,0]
["Flux de trésorerie disponibles ",85,null,3144,null,1289,754,1016,85]
["Acquisitions d’entreprises",-82,null,-222,null,-2,1,-196,-25]
["Cessions d’entreprises",0,null,209,null,0,1,208,0]
["Coûts liés aux acquisitions et autres payés",-15,null,-8,null,-3,0,-5,0]
["Placements à court terme",300,null,-1000,null,-1000,0,0,0]
["Licences de spectre",-104,null,-183,null,-24,-3,-145,-11]
["Autres activités d’investissement",-10,null,-4,null,-3,-16,-16,31]
["Augmentation (diminution) des effets à payer",979,null,-646,null,-162,-300,-101,-83]
["(Diminution) augmentation des créances titrisées",0,null,0,null,0,0,-500,500]
["Émission de titres d’emprunt à long terme",2191,null,5195,null,1331,1161,1199,1504]
["Remboursement de titres d’emprunt à long terme",-2113,null,-1858,null,-293,-920,-346,-299]
["Rachat d’un passif financier",0,null,-149,null,0,0,0,-149]
["Émission d’actions ordinaires",0,null,18,null,0,0,8,10]
["Achat d’actions pour le règlement de paiements fondés sur des actions",-104,null,-223,null,-44,-44,-42,-93]
["Rachat d’actions privilégiées",-38,null,-140,null,-50,-27,-32,-31]
["Dividendes en trésorerie payés sur actions ordinaires",-883,null,-3486,null,-882,-883,-882,-839]
["Autres activités de financement",-18,null,-24,null,-4,-5,-7,-8]
[null,103,null,-2521,null,-1136,-1035,-857,507]
["Augmentation (diminution) nette de la trésorerie",242,null,448,null,-22,119,-201,552]
["Trésorerie au début de la période",547,null,99,null,569,450,651,99]
["Trésorerie à la fin de la période",789,null,547,null,547,569,450,651]
["(Diminution) augmentation nette des équivalents de trésorerie",-54,null,175,null,175,-400,360,40]
["Équivalents de trésorerie au début de la période",225,null,50,null,50,450,90,50]
["Équivalents de trésorerie à la fin de la période",171,null,225,null,225,50,450,90]

{"sheet":"Accomp Notes p14","index":22,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Accomp Notes p15","index":23,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Accomp Notes p16","index":24,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Accomp Notes p17","index":25,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Accomp Notes p18","index":26,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}